HomeMy WebLinkAboutRes1988-117
.
.
.
Sponsored by: Royle
CITY OF SEWARD, ALASKA
RESOLUTION NO. 88-117
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
SEWARD, ALASKA, ADOPTING THE THREE-YEAR
CAPITAL BUDGET PLAN
WHEREAS, the city manager has prepared a schedule of
capital budget items for the next three fiscal years; and
WHEREAS, the draft capital budget plan was submitted to
the City Council at a duly noticed work session on October
4, 1988; and
WHEREAS, at its regular meeting of October 10, 1988,
the Council accepted public testimony on the draft capital
budget plan; and
WHEREAS, the Council met in
the Trade Board on October 20,
priorities for the city;
a joint work session with
1988, to discuss capital
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF
THE CITY OF SEWARD, ALASKA, that:
Section
tached and
adopted.
1. The three-year Capital Budget
incorporated herein by reference,
Plan, at-
is hereby
Section 2. This resolution shall take effect immedi-
ately upon its adoption.
PASSED AND APPROVED BY THE CITY COUNCIL OF THE CITY OF
SEWARD, ALASKA, this 24 day of October , 19 88 .
THE CITY OF SEWARD, ALASKA
~~~~
HA RY IESEL, MAYOR
AYES:
NOES:
ABSENT:
ABSTAIN:
GIESELER, HILTON, MEEHAN, O'BRIEN & SIMUTIS
NONE
DUNHAM & NOLL
NONE
-1-
.
.
.
CITY OF SEWARD, ALASKA
RESOLUTION NO. 88-117
ATTEST:
(City Seal)
APPROVED AS TO FORM:
HUGHES, THORSNESS, GANTZ,
POWELL & BRUNDIN, Attorneys
for the City of Seward, AK
Fre; f1f!t~
City Attorney
-2-
No. Department
** ***********
Council
2 City Clerk
3 Finance
4 Parks & Rec
5 Parks & Rec
6 Parks Rec
7 Police
8 Police
9 Police
10 Police
11 Police
12 Police
13 Fire
14 Fire
15 Fire
16 Fire
17 Fire
18 Fire
19 Fire
20 Fire
21 Fire
22 Fire
23 Engineering
24 Engineering
25 Engineering
26 Engineering
27 Engineering
28 Engineering
29 Engineering
30 Engineering
31 Engineering
32 Engineering
revised 10106/88
RESOLUTION NO. 88-117
"Attachment"
****************************************
Estimated Replace Est.
Cost or New Life
Annual O&M
Cost Salvage
(Savings) Value
Title - Description
Remodel Council Chambers
Remodel Musuem Room - City Hall Basement
Computer system & software
Park Improvements
Pickup Truck
15 Passenger Van
Public Safety Building
Re-wiring of Jail
Patrol Vehicle
Patrol Vehicle
Patrol Vehicle
Dispatch/Radio Renovation
Fire Hydrants
Rescue Truck
Pumper / Tanker Truck
Fire Station - 4th of July
Pumper Truck
Pumper Truck
New Fire Station
Ambulance
Suppression testing equipment
Pickup Truck
Extend 4th Ave to Leirer Road
Construct new road-Cottenwood Ave.
Pave Gov't Hill - Van Buren to Ravina
Pave Dairy Hill Road - Ravina to Swd Hwy
Overlay 2nd Avenue - Jefferson to Van Buren
Overlay 5th Avenue - Madison to B
Additional Dredging for N-Dock
Complete Backfill for N-Dock
North Dock dolphins & catwalk
North Dock Electrical Service
.
*********
$7,500
5.000
200,000
203,000
13,000
17,500
5,600,000
20,000
14,000
14,000
14,000
120,000
60,000
100,000
175,000
700,000
130,000
130,000
2,000,000
75,000
25,000
17,500
62,000
67,975
45,000
49,750
67,000
31,000
165,000
130,000
378,000
41,140
****
*****
R
N
R
N
A
R
R
R
R
R
R
R
R
A
A
N
R
R
R
N
N
R
N
N
N
N
R
R
N
N
N
N
.
*******
15
15
10
30
6
5
30
20
3
3
3
10
25
20
20
30
20
20
30
10
5
8
20
20
20
20
20
20
20
20
20
20
15,000
5,000
1,000
50,000
2,000
1,000
1,000
7,500
1,000
(5,000)
(10,000)
(10,000)
(10,000)
(5,000)
(5,000)
2,000
500
*******
4,000
20,000
20,000
*******
1-----======= 8UDGET YEAR ---======1
1989 1990 1991
200,000
13,000
400
400
400
14,000
120,000
45,000
49,750
67,000
31,000
165,000
130,000
378,000
41,140
*******
$7.500
5,000
203,000
20,000
14,000
60,000
75,000
25,000
62,000
67,975
*******
17,500
5,600,000
14,000
100,000
175,000
700,000
130,000
130,000
2,000,000
17,500
Expected Funding
Source
**********************
Internal
Internal
Lease / Lease Purchase
Legislative Grant
Lease Purchase
Lease Purchase
Legislative Grant
Grant
Lease Purchase
Lease Purchase
Lease Purchase
Lease Purchase
Internal
Grant / Lease Purchase
Grant I Lease Purchase
Grant I Bond
Grant I Lease Purchase
Grant I Lease Purchase
Grant I Bond
Grant / Lease Purchase
Lease Purchase
Lease Purchase
Grant I Bond
Grant / Bond
Grant I Bond
Grant I Bond
Grant
Grant
Grant
Grant
Grant
Grant
Page 1
.
No.Department
** ***********
33 Engineering
34 Street
35 Street
36 Street
37 Street
38 Street
39 Street
40 Street
41 Shop
42 Harbor
43 Harbor
44 Harbor
45 Harbor
46 Harbor
47 Harbor
48 Harbor
49 Harbor
50 Harbor
51 Harbor
52 Harbor, SMIC
53 Harbor, SMIC
54 Harbor, SMIC
55 Harbor, SMIC
56 Harbor, SMIC
57 Harbor, SMIC
58 Electric
59 Electric
60 Electric
61 Electric
62 Electric
63 Electric
64 Electric
revised 10/06/88
RESOLUTION NO. 88-117
"Attachment"
Title - Description
****************************************
Paving for N-Dock in SMIC
4 1/2 CY Loader
4X4 Crew cab P.U.
Truck w/ Snowplow, Belly Blade
8-10 Yd Sand Truck
14G Grader w/ wing
Phase I, Downtown sidewalks & street lights
Phase II, Downtown sidewalks & street light
4X4 1 Ton PU w/Box & Shop Equlpt.
Cruise Ship Dock
Nash Road Small Boat Harbor - Phase I
Extend Seward Fish Dock
Power Line to Fuel Float
Oil Dumpster Containment (6)
Paving of two "Thirty Day Parking" lots
Bathroom Facility - North end of Harbor
Upgrade & Extend Float Electrical Service
Build 2nd Story on Harbormaster's Building
1,000 gallon waste oil tank trailer
Storage Building
Winch system for syncrolift
Alignment of rails/welding of studs
Coating for syncrolift
Snow Removal Equipment
250 Ton Travelift & Lift Dock
Extend 12.47 KV Distribution Line - Nash Ro
Downtown Electric Secondary Upgrade
115 KV Transmission Line - Lawing to Seward
Upgrade Town #3 Feeder
SMIC Distribution
SMIC-Padmount Switch SCCF, 4th of July
SC Sub-Indust. Feeder Reclosure
.
Annual O&M
Estimated Replace Est. Cost
Cost or New Life (Savings)
********* ****
155,000
230,000
23,500
100,000
80,000
183,000
654,000
290,500
25,000
4,900,000
6,360,000
250,000
56,000
21,000
236,432
40,000
875,000
150,000
7,500
100,000
30,000
8,000
50,000
15,000
1,300,000
200,000
150,000
15,000,000
400,000
324,000
13,000
60,000
***** *******
N
R
R
N
R
R
R
R
R
N
N
N
N
N
N
N
R
N
N
N
N
N
N
N
N
N
R
R
R
N
N
N
20
20
7
15
15
20
25
25
10
30
30
20
20
10
20
30
20
30
30
20
30
25
10
10
25
30
30
30 (150,000)
(10,000)
1,000
(200)
(1,500)
(2,000)
3,750
3,500
(500)
50,000
1,000
(500)
1,000
1,000
5,000
20
20
.
Salvage
Value
*******
20,000
1,000
7,500
o
o
1,000
*******
I~~~~~~~=='-- BUDGET YEAR ~~~~~~'==I
1989 1990 1991
155,000
183,000
56,000
21,000
236,432
7,500
8,000
15,000,000
108,000
13,000
60,000
*******
230,000
23,500
100,000
80,000
25,000
100,000
30,000
50,000
15,000
1,300,000
200,000
150,000
200,000
108,000
*******
4,900,000
6,360,000
250,000
40,000
875,000
150,000
200,000
108,000
Expected Funding
Source
**********************
Grant / Bond
Lease Purchase
Lease Purchase
Lease Purchase / Prison
Lease Purchase
Lease Purchase
Lease Purchase
Legislative Grant
Legislative Grant
Grant / Bond
Internal
Internal
Grant / Bond
Grant / Internal
Grant / Bond
Grant / Lease Purchase
Internal
Grant
Grant / Lease Purchase
Internal
Grant / Internal
Lease Purchase / Internal
Grant / Bond
Legislative Grant
Legislative Grant
Legislative Grant
Grant / Private
Grant / Private
Grant / Private
Grant / Private
Page 2
.
RESOLUTION NO. 88-117
"Attachment"
Annual O&M
Estimated Replace Est. Cost Salvage I~--~-------- BUDGET YEAR ---~~~~~~I Expected Funding
No.Department Title - Description Cost or New Life (Savings) Value 1989 1990 1991 Source
** *********** **************************************** ********* **** ***** ******* ******* ******* ******* ******* **********************
65 Electric 580 Backhoe 50,000 R 10 1,000 50,000 Lease Purchase
66 Electric 450 Dozer 55,000 R 15 (2,000) 7,000 55,000 Lease Purchase
67 Electric 4X4 3/4 Van 18,000 R 7 (1,500) 1,000 18,000 Lease Purchase
68 Electric 4X4 Pickup 18,000 R 7 (1,500) 1,000 18,000 Lease Purchase
69 Electric Snowmobiles (2) 10,000 N 10 (4,200) 10,000 Internal
70 Water/Sewer Remodel Lift Sta. 13 38,400 R 20 (5,000) 38,400 Lease Purchase
71 Water/Sewer New Production Well 49,500 N 20 (5,000) 49, 500 Internal
72 Water/Sewer 4X4 1 Ton PU w/BoK 20,000 R 7 (500) 1,000 20,000 Lease Purchase
73 Water/Sewer Replace Well Houses w/Concrete 60,000 R 20 (1,000) 20,000 40,000 Lease Purchase
74 5GH Seward General Hospital Replacement 6,782,292 R 30 0 6,782,292 Legislative Grant
654,000 Grant
290,500 Grant
---------- ---------- ---------- ----------
50,065,489 (77,150) 84,700 24,635,614 3,572,875 21,857,000
""""""""...""...--- ===""..-..""== =====""""=== =====""====
TOTALS BY FUNDING SOURCE
Three Year
Totals
Internal
5152,000
572,500
50
224,500
Financing
5568,000
5643,900
5139,000
1,350,900
Grants
523,915,614 52,856,475521,718,000
48,490,089
.
.
.
.
.
.
CITY OF SEWARD
Fiscal Year 1989 Capital Improvement Plan
Priorities By Funding Source
Priority
1.
2.
3.
4.
5.
6.
Department
Water
Harbor/SMIC
Harbor
Harbor
Harbor
Electric
INTERNAL FUNDING
Proiect
New Production Well
Alignment of rails/welding of studs
Oil Dumpster Containment
1,000 Gallon Waste Oil Tanker
Power Line to Fuel Float
2 Snowmachines
Amount
$49,500
8,000
21,000
7,500
56,000
10.000
Total Internal Funding. . . . . . . . . . . . . . . . . . . . . . . . . . . $152.000
Department
Finance
Police
Police
Water/Sewer
Electric
Street
Parks & Rec
Total Financing
FINANCING
Project
Amount
Priority
1.
2.
3.
4.
5.
6.
7.
Computer System & Software 200,000
Patrol Vehicle $ 14,000
Dispatch Center Renovation/Radio Replacement 120,000
4X4 Pick-up Truck wlBox 20,000
4X4 Pick-up Truck 18,000
14G Grader w/Wing 183,000
Pick-up Truck 13.000
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $568.000
Page 1
.
.
.
CITY OF SEWARD
Fiscal Year 1989 Capital Improvement Plan
Priorities By Funding Source
(cont.)
Priority
Department
Hospital
Electric
HarborlSMIC
Harbor/SMIC
Harbor/SMIC
HarborlSMIC
Electric
Electric
Electric
1.
2.
3.
4.
5.
6.
7.
8.
9.
Total Grants
GRANTS
Proiect
Hospital Replacement
115 KV Line - Lawing to Seward
Complete Backfill of North Dock
North Dock Dolphins & Catwalk
North Dock Electrical Service
Additional Dredging - North Dock
SMIC Distribution
SMIC Padmount Switch, SCCF
SC Sub-Industrial Feeder Reclosure
Amount
$ 6,782,282
15,000,000
130,000
378,000
41,140
165,000
108,000
13,000
60.000
. . . . . . . . . . . . . . . . . . . . . . . . . . . ,$22.677 .422
Department
HarborlSMIC
Street/Harbor
Street
Street
Street
Street
Street
Street
PAVING PROJECTS
Project
North Dock
2 "Thirty Day" Parking Lots
Overlay 5th A venue - Madison to B
Overlay 2nd Avenue Jefferson to Van Buren
Dairy Hill Rd. - Ravina to Swd. Hwy
Gov't Hill- Van Buren to Ravina
Extend 4th Ave. to Leirer Rd.
Construct new rd to school - Cottonwood Ave.
Amount
$ 155,000
236,432
31,000
67,000
49,750
45,000
62,000
67.975
Total Paving Projects. . . . . . . . . . . . . . . . . . . . . . . . . . . . $714.157
Page 2