Loading...
HomeMy WebLinkAbout2008CAFRCITY OF SEWARD JofSEk' 0 ow' ') 41410•I'' COMPREHENSIVE ANNUAL FINANCIAL REPORT Fiscal Year Ended December 31, 2008 City of Seward Report to-the City Council June 22, 2009 Mikunda, 9 ' Cottrell&Co.,Inc. Certified Public Attoumuns&Consultants Mikunda, Cottrell&Ca,Inc. Certified Public Accountants&Consultants Mikunda, Cottrell&Co. 3601 C Street,Suite 600 Anchorage,AK 99503 Phone(907)278-8878 Fax(907)278-5779 June 22,2009 Honorable Mayor and City Council City of Seward Seward,Alaska Honorable Mayor and City Council: We are pleased to present this report related to our audit of the financial statements of City of Seward for the year ended December 31, 2008. This report summarizes certain matters required by professional standards to be communicated to you in your oversight responsibility for City of Seward's financial reporting process. This report is intended solely for the information and use of the City Council and management and is not intended to be and should not be used by anyone other than these specified parties. It will be our pleasure to respond to any questions you have regarding this report. We appreciate the opportunity to continue to be of service to City of Seward. fin cow 6. Mikunda, Cottrell, &Co. Page 1 Contents Required Communications Summary of Accounting Estimates Exhibit A— Certain Written Communications Between Management and Our Firm Representation Letter Page 2 Required Communications Statement on Auditing Standards No. 114 requires the auditor to communicate certain matters to keep those charged with governance adequately informed about matters related to the financial statement audit that are, in our professional judgment,significant and relevant to the responsibilities of those charged with governance in overseeing the financial reporting process. The following summarizes these communications. Area Comments Auditor's Responsibility Under Professional Our responsibility under auditing standards generally Standards accepted in the United States of America has been described to you in our arrangement letter dated January 29, 2009. Accounting Practices Adoption of, or Change in,Accounting Policies Management has the ultimate responsibility for the appropriateness of the accounting policies used by the City. The City did not adopt any significant new accounting policies nor have there been any changes in existing significant accounting policies during the current period. Significant or Unusual Transactions We did not identify any significant or unusual transactions or significant accounting policies in controversial or emerging areas for which there is a lack of authoritative guidance or consensus. Alternative Treatments Discussed with Management We did not discuss with management any alternative treatments within generally accepted accounting principles for accounting policies and practices related to material items during the current audit period. Page 3 Area Comments Management's Judgments and Accounting Summary information about the process used by Estimates management in formulating particularly sensitive accounting estimates and about our conclusions regarding the reasonableness of those estimates is in the attached Summary of Accounting Estimates". Financial Statement Disclosures To our knowledge, all necessary disclosures have been included in the footnotes to the financial statements. Audit Adjustments There were 3 significant audit adjustments made to the original trial balances presented to us to begin our audit. The significant audit adjustments were to adjust the PERS on behalf payment from the State of Alaska to the correct amount, adjust for the capital contributions from Providence Seward Medical Center for the LTC facility, and adjust beginning equity and accounts payable for a disputed liability. Uncorrected Misstatements There are no uncorrected misstatements to our knowledge. Disagreements with Management We encountered no disagreements with management over the application of significant accounting principles, the basis for management's judgments on any significant matters, the scope of the audit,or significant disclosures to be included in the financial statements. Consultations with Other Accountants We are not aware of any consultations management had with other accountants about accounting or auditing matters. Significant Issues Discussed with No significant issues arising from the audit were discussed Management or were the subject of correspondence with management. Difficulties Encountered in Performing the We did not encounter any difficulties in dealing with Audit management during the audit. Significant Deficiencies and Material We did not identify any significant deficiencies or material Weaknesses weaknesses during the audit. Certain Written Communications Between Copies of certain written communications between our firm Management and Our Firm and the management of the City are attached as Exhibit A. Page 4 City of Seward Summary of Accounting Estimates Year Ended December 31, 2008 Accounting estimates are an integral part of the preparation of financial statements and are based upon management's current judgment. The process used by management encompasses their knowledge and experience about past and current events and certain assumptions about future events. You may wish to monitor throughout the year the process used to compute and record these accounting estimates. The following describes the significant. accounting estimates reflected in the City's December 31,2008 financial statements: Area Accounting Policy Estimation Process Comments Bad debt expense and To estimate the amount of Based on historical We agree with allowance for doubtful uncollectible accounts records and actual review management's estimate. accounts receivable at year end. of individual accounts at year end. Depreciable lives of To depreciate the cost of Based on management's We concur with capital assets capital assets over their estimates using their management's policy. estimated useful lives. knowledge of the specific assets, usage, etc. Page 5 Exhibit A - Certain Written Communications Between Management and Our Firm Page 6 CITY OF SEWARD agimittkp. UTILITIES &FINANCE P.O. BOX 167 Main Office(907)224-4050 y Police(907)224-3338 SEWARD, ALASKA 99664-0167 A 4 Harbor(907)224-3138 QcnsK° Fire(907)224-3445 a' ` ' Ty City Clerk(907)224-4046 Wm"Engineering(907)224-4049 Utilities(907)224-4050 mss$ Fax(907)224-4038 June 15, 2009 Mikunda, Cottrell &Co. 3601 "C" Street, Suite 600 Anchorage,AK 99503 In connection with your audit of the basic financial statements of City of Seward, Alaska as of and for the year ended December 31, 2008, we confirm that we are responsible for the fair presentation in the financial statements of financial position, changes in financial position, and cash flows in conformity with accounting principles generally accepted in the United States of America. We confirm to the best of our knowledge and belief the following representations made to you during your audit. 1. The financial statements referred to above are fairly presented in conformity with accounting principles generally accepted in the United States of America. 2. We have identified for you all organizations that are a part of this reporting entity or with which we have a relationship, as these organizations are defined in Section.2100 of the Govenmental Accounting Standards Board's Codification of Governmental Accounting and Financial Reporting Standards that are component units. 3. We have identified for you all of our funds, governmental functions, and identifiable business-type activities. 4. We have properly classified all funds and activities. 5. We have properly determined and reported the major governmental and enterprise funds based on the required quantitative criteria. 6. We are responsible for compliance with laws and regulations applicable to City of Seward, including adopting, approving, and amending budgets. Mikunda, Cottrell &Co. Anchorage,AK 99503 Page Two 7. We have identified and disclosed to you all laws and regulations that have a direct and material effect on the determination of financial statement amounts including legal and contractual provisions for reporting specific activities in separate funds. 8. We have identified in the schedules of expenditures of Federal awards and State financial assistance all such assistance received, both directly and as a subrecipient, in the form of grants, contracts, loans, loan guarantees, property, cooperative agreements, interest subsidies, insurance, or direct appropriations by City of Seward,Alaska. 9. We have: a. Identified to you all applicable generic compliance requirements. b. Identified to you all applicable agency program requirements. c. Complied with reporting requirements in connection with the expenditure of Federal and State awards identified in the schedules of expenditures of Federal awards and. State financial assistance. d. Determined amounts claimed or used to comply with matching requirements of Federal and State awards identified in the schedules of expenditures of Federal awards and State financial assistance in accordance with guidance provided by OMB Circular A-87, "Cost Principles for State and Local Governments," and the OMB's Uniform Administrative Requirements for "Grants and Cooperative Agreements to State and Local Governments." e. With respect to monitoring subrecipients: 1) Identified Federal and State awards made by informing each subrecipient of CFDA title and number where applicable, award name and number, award year, if the award is R&D, and name of Federal agency. If some of this information was not available, we provided the best information available to describe the Federal or State award. 2) Advised subrecipients of requirements imposed on them by Federal and State laws, regulations, and the provisions of contracts or grant agreements as well as any supplemental requirements imposed by City of Seward. Mikunda, Cottrell &Co. Anchorage, AK 99503 Page Three 3) Monitored the activities of subrecipients as necessary to ensure that Federal and State awards are used for authorized purposes in compliance with laws, regulations, and the provisions of contracts or grant agreements and that performance goals are achieved. 4) Ensured that subrecipients expending$500,000 or more in Federal or State awards during their fiscal year have met Single Audit and OMB Circular No. A-133 requirements for that fiscal year. f. Identified and disclosed to you all amounts that have been questioned, and all known instances of noncompliance with statutory, regulatory and contractual requirements that could have a material effect on a major Federal or State financial assistance program. 10. Information presented in Federal and State financial reports and claims for advances and reimbursements is supported by the books and records from which the basic financial statements have been prepared. 11. We have made available to you: a. All financial records and related data of all funds and activities, including those of all special funds,programs, departments,projects, activities, etc.,in existence at any time during the period covered by your audit. b. All minutes of the meetings of the governing board and committees of board members or summaries of actions of recent meetings for which minutes have not yet been prepared. c. All communications from grantors, lenders, other funding sources or regulatory agencies concerning noncompliance with: 1) Statutory,regulatory or contractual provisions or requirements. 2) Financial reporting practices that could have a material effect on the financial statements. 12. We have no knowledge of fraud or suspected fraud affecting the entity involving: a. Management or employees who have significant roles in the internal control. b. Others where the fraud could have a material effect on the financial statements. 13. We acknowledge our responsibility for the design and implementation of programs and controls to provide reasonable assurance that fraud is prevented and detected. Mikunda, Cottrell&Co. Anchorage,AK 99503 Page Four 14. We have no knowledge of any allegations of fraud or suspected fraud affecting City of Seward received in communications from employees, former employees, analysts, regulators, short sellers, or others. 15. We are not aware of any significant deficiencies, including material weaknesses, in the design or operation of internal controls that could adversely affect the entity's ability to record,process, summarize, and report financial data. 16. There have been no communications from regulatory agencies concerning noncompliance with, or deficiencies in, financial reporting practices. 17. We know of no violations of state or Federal statutory or regulatory provisions, grant or other contractual provisions,or of provisions of local ordinances. 18. We have no plans or intentions that may materially affect the carrying value or classification of assets and liabilities. 19. The following have been properly recorded and/or disclosed in the financial statements: a. Related party transactions,including those with the component units for which City of Seward is accountable as defined in Section 2100 of the Governmental Accounting Standards Board's Codification of Governmental Accounting and Financial Reporting Standards, and inter-fund transactions, including inter-fund accounts and advances receivable,and payable, sale and purchase transactions, inter-fund transfers, long-term loans, leasing arrangements and guarantees, all of which have been recorded in accordance with the economic substance of the transaction and appropriately classified and reported. b. Guarantees,whether written or oral,under which the City is contingently liable. c. Arrangements with financial institutions involving compensating balances or other arrangements involving restrictions on cash balances. d. Line of credit or similar arrangements. e. Agreements to repurchase assets previously sold. f. Security agreements in effect under the Uniform Commercial Code. g. Any other liens or encumbrances on assets or revenues or any assets or revenues which were pledged as collateral for any liability or which were subordinated in any. way. h. The fair value of investments. i. Amounts of contractual obligations for construction and purchase of real property or equipment not included in the liabilities or encumbrances recorded on the books. Mikunda, Cottrell &Co. Anchorage,AK 99503 Page Five j. Any liabilities which are subordinated in any way to any other actual or possible liabilities. k. Debt issue repurchase options or agreements, or sinking fund debt repurchase ordinance requirements. 1. Debt issue provisions. m. All leases and material amounts of rental obligations under long-term leases. n. All significant estimates and material concentrations known to management which are required to be disclosed in accordance with the AICPA's Statement of Position 94-6, Disclosure of Certain Significant Risks and Uncertainties. Significant estimates are estimates at the balance sheet date which could change materially within the next year. Concentrations refer to volumes of business, revenues, available sources of supply, or markets for which events could occur which would significantly disrupt normal finances within the next year. o. Authorized but unissued bonds and/or notes. p. Risk financing activities. q. Deposits and investment securities category of custodial credit risk. 20. We are responsible for making the accounting estimates included in the financial statements. Those estimates reflect our judgment based on our knowledge and experience about past and current events and our assumptions about conditions we expect to exist and courses of action we expect to take. In that regard, adequate provisions have been made. a. To reduce receivables to their estimated net collectable amounts. b. To reduce obsolete, damaged, or excess inventories to their estimated net realizable values. c. To reduce investments, intangibles, and other assets which have permanently declined in value to their realizable values. d. For risk retention, including uninsured losses or loss retentions (deductibles) attributable to events occurring through December 31, 2008- and/or for expected retroactive insurance premium adjustments applicable to periods through December 31,2008. e. For pension obligations, post-retirement benefits other than pensions and deferred compensation agreements attributable to employee services rendered through December 31,2008. Mikunda, Cottrell&Co. Anchorage,AK 99503 Page Six f. For any material loss to be sustained in the fulfillment of, or from the inability to fulfill, any service commitments. g. For any material loss to be sustained as a result of purchase commitments. h. For environmental clean up obligations. 21. There are no: a. Material transactions that have not been properly recorded in the accounting records underlying the financial statements. b. Violations or possible violations of laws or regulations whose effects should be considered for disclosure in the financial statements or as a basis for recording a loss contingency. In that regard, we specifically represent that we have not been designated as, or alleged to be, a "potentially responsible party" by the Federal Environmental Protection Agency or any equivalent state agencies in connection with any environmental contamination. c. Other material liabilities or gain or loss contingencies that are required to be accrued or disclosed by Statement of Financial Accounting Standards No. 5 and/or GASB Statement No. 10. 22.Unless disclosed to you, there have been no complaints filed with or concerning our compliance with the provisions of: a. Davis-Bacon Act relative to payment of prevailing wage rates. b. Uniform Relocation Assistance and Real Property Acquisition Policies Act of 1970 relative to acquisition of real property and the relocation of occupants of acquired property. 23. There are no unasserted claims or assessments that our lawyer has advised us are probable of assertion and must be disclosed in accordance with Statement of Financial Accounting Standards No. 5 and/or GASB Statement No. 10. 24. We have satisfactory title to all owned assets. 25. We have complied with all aspects of contractual agreements that would have a material effect on the financial statements in the event of noncompliance. 26.Net asset components (invested in capital assets, net of related debt; restricted; and unrestricted) and fund balance reserves and designations are properly classified and, if applicable, approved. Mikunda, Cottrell &Co. Anchorage, AK 99503 Page Seven 27. Expenses have been appropriately classified in or allocated to functions and programs in the statement of activities, and allocations have been made on a reasonable basis. 28. Revenues are appropriately classified in the statement of activities within program revenues and general revenues. 29. Capital assets, including infrastructure assets, are properly capitalized, reported, and depreciated. 30. Required supplementary information is properly measured and presented. 31. We are responsible for and have reviewed and approved the proposed adjustments to the trial balances identified during the audit which have been provided to us, and will post all adjustments accordingly. We have reviewed, approved, and are responsible for overseeing the preparation and completion of the basic financial statements and related notes. We have reviewed, approved, and are responsible for the depreciation schedules. We have provided the method, rate, and salvage value for the preparation of the schedules. 32. We are not aware of any internal control weaknesses or significant deficiencies that should be reported. We are responsible for establishing and maintaining effective internal control over financial reporting. No events or transactions have occurred subsequent to the balance sheet date that would require adjustment to, or disclosure in, the financial statements. During the course of your audit, you may have accumulated records containing data which should be reflected in our books and records. All such data have been so reflected. Accordingly, copies of such records in your possession are no longer needed by us. Name Pe: e Name %YiLts- cam'-iGAi? City Manager Finance Director COMPREHENSIVE ANNUAL FINANCIAL- REPORT of the CITY OF SEWARD, ALASKA For the Fiscal Year Ended December 31, 2008 Clark Corbridge MAYOR Phillip Oates CITY MANAGER Prepared by the Finance Department Kristin M. Erchinger, CGFM, MPA FINANCE DIRECTOR x .._.+.c g "3 w,; r-.., ,-.•r-..,..,. ••- • =_..:,=_exax s ---: t •'-' t ;,k c.°,3 s,s a a`s x. CITY OF SEWARD Comprehensive Annual Financial Report Table of Contents Exhibit Page PART I-INTRODUCTORY SECTION Table of Contents I-VI Letter of Transmittal VII-XI Certificate of Achievement for Excellence in Financial Reporting XII List of Principal Officials XIII Seward Citizens—Organizational Chart XIV PART II-FINANCIAL SECTION Independent Auditor's Report 1-2 Management's Discussion and Analysis 3-14 Basic Financial Statements Government-wide Financial Statements: Statement of Net Assets A-1 16 Statement of Activities A-2 17 Fund Financial Statements: Governmental Funds: Balance Sheet B-1 18 Reconciliation of Governmental Funds Balance Sheet to Statement of Net Assets B-2 19 Statement of Revenues,Expenditures and Change in Fund Balances B-3 20 Reconciliation of the Changes in Fund Balances of Governmental Funds to Statement of Activities B-4 21 Statement of Revenues, Expenditures and Change in Fund Balance-Budget and Actual - General Fund B-5 22 Proprietary Funds: Statement of Net Assets C-1 23 Statement of Revenues, Expenses and Change in Net Assets C-2 24 Statement of Cash Flows C-3 25-26 Statement of Fiduciary Net Assets D-1 27 Notes to Basic Financial Statements 29-55 I CITY OF SEWARD Comprehensive Annual Financial Report Table of Contents, continued Exhibit Page Y PART II-FINANCIAL SECTION, continued Supplementary Information Nonmajor Governmental Funds: Combining Balance Sheet E-1 58 Combining Statement of Revenues,Expenditures and Ch a ng e in Fund Balances(Deficit) E-2 59 Nonmajor Enterprise Funds: Combining Statement of Net Assets F-1 60 Combining Statement of Revenues,Expenses and Change in Net Assets F-2 61 Combining Statement of Cash Flows F-3 62-63 Internal Service Funds: Combining Statement of Net Assets G-1 64 Combining Statement of Revenues, Expenses and Change in Net Assets G-2 65 Combining Statement of Cash Flows G-3 66 General Fund: Balance Sheet H-1 68 69 Schedule of Revenues, Expenditures and Change in Fund Balance—Budget and Actual H-2 70-77 Special Revenue Funds: Combining Balance Sheet I-1 . 80 Combining Statement of Revenues,Expenditures and Change in Fund Balances(Deficit) I-2 81 Debt Service Fund: Balance Sheet J-1 82 Statement of Revenues, Expenditures and and Change in Fund Balance J-2 83 Capital Project Funds: Combining Balance Sheet K-1 86 Combining Statement of Revenues,Expenditures and Change in Fund Balances(Deficit) K-2 87g II CITY OF SEWARD Comprehensive Annual Financial Report Table of Contents, continued Exhibit Page PART II-FINANCIAL SECTION, continued Supplementary Information,continued Enterprise Funds: Electric: Statement of Net Assets L-1 90-91 Statement of Revenues,Expenses and Change in Net Assets L-2 92 Statement of Cash Flows L-3 93 Schedule of Operating Expenses L-4 94 Schedule of Composition of Net Assets L-5 95 Schedule of Electric Capital Projects L-6 96 Water: Statement of Net Assets L-7 97 Statement of Revenues,Expenses and Change in Net Assets L-8 98 Statement of Cash Flows L-9 99 Schedule of Composition of Net Assets L-10 100 Combining Schedule of Water Capital Projects L-11 101 Wastewater: Statement of Net Assets L-12 102 Statement of Revenues,Expenses and Change in Net Assets L-13 103 Statement of Cash Flows L-14 104 Schedule of Composition of Net Assets L-15 105 Harbor: Statement of Net Assets L-16 106 Statement of Revenues,Expenses and Change in Net Assets L-17 107 Statement of Cash Flows L-18 108 Schedule of Composition of Net Assets L-19 109 Combining Schedule of Harbor Capital Projects L-20 110 Seward Marine Industrial Center: Statement of Net Assets L-21 111 Statement of Revenues, Expenses and Change in Net Assets L-22 112 Statement of Cash Flows L-23 113 Schedule of Composition of Net Assets L-24 114 III CITY OF SEWARD Comprehensive Annual Financial Report Table of Contents, continued Exhibit Page PART II-FINANCIAL SECTION, continued Supplementary Information,continued Enterprise Funds, continued: Parking: Statement of Net Assets L-25 115 Statement of Revenues,Expenses and Change in Net Assets L-26 116 Statement of Cash Flows L-27 117 Schedule of Composition of Net Assets L-28 118 Internal Service Funds: Motor Pool: Statement of Net Assets M-1 120 Statement of Revenues,Expenses and Change in Net Assets M-2 121 i Statement of Cash Flows M-3 122 Schedule of Composition of Net Assets M-4 123 Compensated Annual Leave: Statement of Net Assets M-5 124 Statement of Revenues,Expenses and Change in Net Assets M-6 125 Statement of Cash Flows M-7 126 Teen Council Agency Fund- Schedule of Changes in Assets and Liabilities N-1 127 Capital Assets: Schedule of Capital Assets 0-1 128 Schedule of Changes in Capital Assets 0-2 129 Schedule of Capital Assets by Function and Activity 0-3 130 Schedule of Changes in Capital Assets by Function and Activity 0-4 131 Schedule of Expenditures of Federal Awards P-1 132 Schedule of State Financial Assistance Q-1 133 Note to the Schedules of Expenditures of Federal Awards and State Financial Assistance 134 IV CITY OF SEWARD Comprehensive Annual Financial Report Table of Contents, continued Page PART III.—STATISTICAL SECTION Table 1 Net Assets by Component 136 Table 2 Changes in Net Assets 137-138 Table 3 Fund Balances of Governmental Funds 139 Table 4 Changes in Fund Balances of Governmental Funds 140 Table 5 General Fund Revenues by Source 141 Table 6 General Fund Tax Revenues by Source 142 Table 7 Property Tax Rates 143 Table 8 Property Tax Levies and Collections 144 Table 9 Assessed and Estimated Actual Value of Taxable Property 145 Table 10 Principal Property Taxpayers 146 Table 11 Principal Taxable Sales by Line of Business 147 Table 12 Ratios of Outstanding Debt by Type 148 Table 13 Ratio of Net General Obligation Bonded Debt to Assessed Value and Net General Obligation Bonded Debt per Capita 149 Table 14 Computation of Direct and Overlapping Bonded Debt 150 Table 15 Legal Debt Margin 151 Table 16 Ratio of Annual Debt Service Expenditures for General Obligation Debt to Total General Fund Expenditures 152 Table 17 Revenue Bond Coverage—Electric Enterprise Fund 153 Table 18 Revenue Bond Coverage—Harbor Enterprise Fund 154 Table 19 Demographic and Economic Statistics 155 Table 20 Seward Area Principal Employers 156 Table 21 Full-Time Equivalent Employees by Fund 157 Table 22 Operating Indicators by Function 158 Table 23 Capital Asset Statistics By Function 159 Table 24 Property Value, Construction, and Bank Deposits 160 Table 25 Miscellaneous Statistics 161 PART IV-SINGLE AUDIT SECTION Independent Auditor's Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards 163-164 Independent Auditor's Report on Compliance with Requirements Applicable to Each Major Program and on Internal Control Over Compliance in Accordance with OMB Circular A-133 165-166 V CITY OF SEWARD J Comprehensive Annual Financial Report Table of Contents, continued Page PART IV- SINGLE AUDIT SECTION,continued Independent Auditor's Report on Compliance with Requirements Applicable to Each Major Program and on Internal Control Over Compliance in Accordance with State ofAlaska Audit Guide and Compliance Supplement for State Single Audits 167-168 Schedule of Findings and Questioned Costs 169-170 Summary Schedule of Prior Audit Findings 171 Corrective Action Plan 172 VI r 4 skis. June 15 2009 To the Citizens of the City of Seward: It is with great pleasure that we present the City of Seward Comprehensive Annual Financial Report for the fiscal year ended December 31, 2008. This report satisfies state statutes and local ordinances which require that the City of Seward issue an annual report on its financial position and activity, and that the report be audited by an independent firm of certified public accountants. Responsibility for the accuracy of the data and the completeness and fairness of the presentation, including all disclosures, rests with management. We believe the data as presented are accurate in all material respects. It is presented in a manner designed to fairly set forth the financial position and results of operations of the City as measured by the financial activity of the various funds. The financial statements were prepared in conformance with generally accepted accounting principles. All disclosures necessary to enable the reader to gain an understanding of the City's financial activities have been included. The City's financial statements have been audited by Mikunda, Cottrell & Company, an independent auditing firm of certified public accountants. The goal of an independent audit is to provide reasonable assurance that the fmancial statements of the City are free of material misstatement. The independent audit involved examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements; assessing the accounting principles used and the significant estimates made by management; and evaluating the overall presentation of the financial statements. The independent auditor concluded, based on the audit, that there was a reasonable basis for rendering an unqualified opinion that the City's financial statements for the fiscal year ended December 31, 2008, are fairly presented in conformity with GAAP. The independent auditor's report is presented in the financial section of this report. The independent audit of the financial statements of the City was part of a broader, federally mandated Single Audit" designed to meet the special needs of federal and state granting agencies. The standards governing Single Audit engagements require the auditor to report not only on the fair presentation of the fmancial statements, but also on internal controls and compliance with certain legal requirements, with special emphasis on internal controls and legal requirements involving the administration of federal and state awards. These findings are presented in the Single Audit Section of this report. GAAP requires that management provide a narrative introduction, overview, and analysis to accompany the basic financial statements. Such narrative is presented in the form of a Management's Discussion and Analysis (MD&A), which should be read in conjunction with this letter of transmittal. The City's MD&A can be found immediately after the report of the independent auditors. Profile of the City of Seward The City was incorporated on June 1, 1912, and became a first-class City under Alaska Statute's home rule provisions (ASS 29.04.010) upon adoption of the City Charter by a referendum vote on January 5, 1960. The community is located on the eastern side of the Kenai Peninsula in Southcentral Alaska, 125 highway miles south of Anchorage. Year-round access is available by road, rail, water and two small-aircraft runways. The City has an area of 22 square miles and a population of 2,661. The form of government established by the Charter is the Council-Manager plan. The Council exercises legislative power and determines all matters of policy for the City. The Council is composed of a Mayor and six council members who are elected at-large on a non-partisan basis. Council members and the Mayor each serve a term of two years. VII The City Manager is the administrative head of the City government, is appointed by the Council, and is responsible to the Council for the proper handling of all City affairs. The City Clerk is also appointed by the Council. The Clerk's primary responsibilities involve the safekeeping of public records and the administration of City elections. The City Attorney is appointed by the Council. All other officers and employees of the City are appointed by the City Manager. Appointments to the following positions are made by the City Manager with approval of the Council: Manager of Electric Utility; Chief of Police; Finance Director; and Fire Chief Budgetary Control The City's annual budget serves as the foundation for financial planning and control. All departments submit budget requests to the City Manager on or about September 15. The City Manager utilizes these requests to formulate a proposed budget and submits the proposed budget to the City Council at the first regular meeting in October. The Council holds public hearings on the proposed budget and generally adopts the budget at the last meeting in November. The City Manager is authorized to make transfers between departments and line items within a Fund for amounts up to $50,000. Council action is required for transfers between funds, for all single-item purchases exceeding $50,000, and for all new appropriations. Budget-to-actual comparisons are provided in this report for the General Fund. Factors Affecting Financial Condition Economy The City's economy has experienced slow, steady growth in the past ten years as evidenced by an average annual growth in tax revenues of approximately 6.0%. After adjusting for inflation, sales tax revenues continue to grow slightly, based on an increase in taxable sales. The current economic climate is hampered by economic uncertainty resulting from the recent worldwide economic crisis. While Alaska has fared far better than most states due to fewer mortgage foreclosures and more stable property values, the strong reliance on tourism is likely to be impacted by fewer people traveling to Seward from outside of Alaska. In addition, a rise in fuel prices such as was seen in the prior year, and/or an increase in the unemployment rate, could have a substantial adverse impact on local citizens. On a positive note, Seward expects to see more Alaskan visitors elect to remain in Alaska for family vacations,which could partly offset the loss in non-Alaskan visitors. Property tax revenues have begun to increase after a decade of leveling off--on an inflation-adjusted basis -- due to a Kenai Peninsula Borough full-scale property assessment in 2008. Bed tax revenues have increased an average of 6.04% annually over the past ten years, with one-half of collected bed tax revenues being reinvested into promoting marketing and economic development. Growth may see some slowdown as the full impact of the economic recession impacts the local visitor industry. The City's top ten property taxpayers have become more diverse in the past few years, helping to offset Seward's dependence on tourism-related businesses and the visitor industry. This group represents various industries including retail sales, real estate, seafood processing, petroleum products, hotel/motel, communications, and tourism. Seward's top ten sales tax lines of business show that 45% of sales taxes are generated from retail trade, followed by 33.1% from accommodations and food service, and public administration at 6.4%. Seward's largest employers continue to reflect significant government presence, including the state-owned prison and vocational technical center, federal forest and park service agencies, the City, and the Borough school district. The hospital, long-term-care facility, and Alaska Sealife Center, are City-owned facilities run on the City's behalf by non-profit organizations, and they round out the list of top employers. The largest private sector employers VIII include Icicle Seafoods, Safeway, and CIRI Alaska tourism. Seward continues to invest in infrastructure to encourage economic development (harbor and parking improvements; new long-term care facility, waterfront park improvements, street and sidewalk upgrades), and in addition to local government investment, is seeing plans for facility upgrades and expansion by AVTEC, the park service,University of Alaska, and the Alaska Railroad. Financial Condition Over the past ten years, municipal governments in Alaska have been adversely impacted by a significant reduction in State funding. However, in the past two years, the State legislature has provided revenue sharing funds, energy assistance, and assistance in funding retirement system liabilities. This has mitigated the need to reduce services or increase property taxes to cover the shortfall. Seward's increased retail sales have enabled the City to absorb a portion of the State funding reductions. The City of Seward has only increased its property mill rate by 0.12 mills over the past two decades (equal to $24 on a home valued at $200,000). Approximately 65% of property located within Seward is owned by non-taxable government or non-profit entities, giving Seward a very low tax base on which to generate property tax. The rise in oil prices last year had a positive impact on State revenues and by extension, on the level of State funding to the City. The City received State capital funds to construct a new levee/road to mitigate future flooding, to construct I&T Docks, to purchase backup electrical generators to ensure continuity of electrical service during inclement weather, and to construct a waterfront pavilion. More recent declines in oil prices are expected to result in less State funding to local governments in the near future. The City is now challenged to rebuild its inadequate General Fund reserves and to address the growing list of deferred maintenance needs. General Fund undesignated fund balance is currently equal to approximately 1.3 months' expenditures and transfers-out, with Council guidance requiring between three and six months' reserves. The time has come to focus on developing a long-range financial plan to ensure that the future impact of today's decisions are taken into consideration before committing to additional projects or new services that will increase costs to future taxpayers. Major Projects The City has recently completed upgrades to the harbor floats and docks, adding capacity, improving upland restrooms, oil collection facilities and utilities, and improving boat lift services. A new security dock is planned for the northeast harbor area, and the initial purchase of dock components has begun. A $27 million long-term care facility is being constructed and is expected to open in September, 2009: Plans to expand the prison by 144 beds at an approximate cost of$22.7 million have been put on hold by the State of Alaska. The City has begun a project to replace two aging electric generators with a new building to house the generators and their controls, and has nearly completed the upgrades of wastewater Lift Station No. 3, which will automate the City's primary lift station controls and provide improved operational safety. The first phase of construction of the North Forest Acres-levee/road project is complete, with primary construction activities anticipated in the Fall. When complete, this project will protect Seward's residential and industrial areas from flooding. A new waterfront pavilion will be constructed in the summer of 2009,providing a sheltered picnic area along Ballaine Boulevard. Cash Management Policies and Practices The investment and collateralization of City funds is governed by Section 5.15 of the Seward City Code. The ordinance clearly identifies safety as the primary concern in the selection and management of the City's investments. The Seward City Code authorizes investment in obligations of the U.S. Treasury, its agencies and instrumentalities, repurchase agreements, fully collateralized certificates of IX deposit, high rated commercial paper, bankers' acceptances, and the Alaska Municipal League Investment Pool. The City combines all cash into a Central Treasury, facilitating the investment of combined funds to maximize investment earnings. Earnings on these investments are allocated monthly to participating funds based on ending cash balances. Risk Management The City is a member of the Alaska Municipal League Joint Insurance Association(JIA), a government insurance pool established by the Alaska Municipal League. The JIA provides the City's insurance coverage for property, general liability, public officials and employees' liability, law enforcement professional liability, and,workers' compensation. The City also maintains special marine insurance coverage and boiler and machinery insurance coverage with other insurance companies. This specialized insurance is placed through JIA. The JIA provides loss control services and conducts periodic inspections to ensure safe operations. The City maintains a safety committee charged with reviewing and recommending safety policies and procedures for all departments. The City Council designates a portion of the General Fund fund balance to meet potential insurance-related losses, and to support higher deductibles to minimize insurance premiums. Pension and Other Post-employment Benefits The City .provides pension benefits for all eligible employees through the State of Alaska Public Employees Retirement System (PERS). This system consists of four defined'benefit (DB) Tiers, and one defined contribution (DC) Tier. The City has no obligations in connection with employee benefits offered through these plans beyond its annual required payments to the plans. The City has always paid its annual required contribution rates on time. The City anticipates near-term annual contribution rates to be capped at 22% of covered payroll for both the DB and DC Plans, based on legislative action agreeing to State coverage of costs exceeding 22%. The recent transition from a single-agent, multiple- employer plan, to a pooled retirement plan, will provide a single rate for all participating PERS employers, eliminating the previous methodology of assessing each employer its own rate. Under the previous scenario, the City of Seward's unfunded pension liability was in excess of $6.5 million. Under the new plan structure, the City will not have its own unfunded pension liability per se, tS' but willPt3'p share in the pooled liability of the PERS plan. This legislature's cap on local government contribution rates will bring stability to Seward's retirement rates, mitigating the recent trend of significant annual rate increases, although it is important to note that a future State legislature can eliminate the State subsidy above 22%. Ten years ago, the General Fund contributed $194,666 toward funding retirement contributions, and in 2009, that contribution is expected to be $802,977, reflecting a 312%increase, or an average annual increase of nearly 35%. Financial Reporting Award The Government Finance Officer's Association of the United States and Canada (GFOA) awarded a Certificate of Achievement for Excellence in Financial Reporting to the City of Seward for its comprehensive annual financial report (CAFR) for the fiscal year ended December 31, 2007. This is the fourteenth consecutive year that the City of Seward has received this prestigious award. In order to be awarded a Certificate of Achievement, a government must publish an easily readable and efficiently organized comprehensive annual financial report. This report must satisfy both generally accepted accounting principles and applicable legal requirements. A Certificate of Achievement is valid for a period of one year only. We believe that our current comprehensive annual financial report continues to meet the Certificate of Achievement Program's requirements and we are submitting it to the GFOA to determine its eligibility for another certificate. X Acknowledgments Preparation of the CAFR could not have been accomplished without the dedicated service of the-entire staff of the finance department. We would like to express our appreciation to all members of the finance department who assisted and contributed to the preparation of this report. Credit also should be given to the Mayor and the members of Council for their interest and support in planning and conducting the operations of the City of Seward in a responsible and progressive manner. Respectfully submitted, Phillip Odes, City Manager Kristin Erchinger, Finance irector XI Certificate of Achievement for Excellence in Financial Reporting Presented to City of Seward Alaska For its Comprehensive Annual Financial Report for the Fiscal Year Ended December 31,2007 A Certificate of Achievement for Excellence in Financial Reporting is presented by the Government Finance Officers Association of the United States and Canada to government units and public employee retirement systems whose comprehensive annual financial reports(CAFRs)achieve the highest standards in government accounting and financial reporting. Itio4,4404 4` CE Ofp Id1WSfATES n atm 0 President Cr 4e°4171. Executive Director XII CITY OF SEWARD LIST OF PRINCIPAL OFFICIALS COUNCIL MEMBERS Term Expires Clark Corbridge Mayor 2009 Willard Dunham Council Member 2010 Jean Bardarson Council Member 2010 Tom Smith Council Member 2009 Bob Valdatta Council Member 2009 Betsy Kellar Council Member 2009 Marianna Keil Council Member 2010 ADMINISTRATION Phillip Oates City Manager Kirsten Vesel Assistant City Manager Kristin Erchinger Finance Director John Foutz Manager of Electric Utility W.C. Casey Public Works Director Kari Anderson Harbormaster Tom Clemons Chief of Police David Squires Fire Chief Karin Sturdy Parks &Recreation Director Patty Linville Library Director Christy Terry Community Development Director ji CITY CLERK Jean Lewis City Clerk ATTORNEY Cheryl Brooking City Attorney, Wohlforth, Johnson,Brecht, Cartledge &Brooking r The City of Seward is a home-rule city with a council-manager form of government. Legislative powers of the City of Seward are vested in a council consisting of a mayor and six council members. The mayor and each council member are elected from the city at large. The term of office is two years. The appointed officers of the city include the city manager, city clerk, and the city attorney. The city council generally meets on the second and fourth Mondays of each month in the City Council Chambers located in the City Hall Building located at 410 Adams Street in Seward, Alaska. XIII CITY OF SE /AR 1 D Organizational Chart Citizens Mayor& Council 1 Boards & City Manager City Clerk City 7 Commissions Attorney Planning & Zoning Port & Commerce Electric Public 1 Historic Utility Works Preservation I i Police Finance ngineering & Library Building Inspection I 7 Harbor Community Parks& Development Recreation XIV iMiikunRSM McGladrey Network An Independently Owned Member Cottrell & Co., Inc. Offices in Anchorage&Kenai Certified Public Accountants&Consultants J i l Independent Auditor's Report Honorable Mayor and City Council City of Seward,Alaska We have audited the accompanying financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Seward, Alaska, as of and for the year ended December 31, 2008 which collectively comprise the City's basic financial statements as listed in the table of contents. These financial statements are the responsibility of the City's management. Our responsibility is to express opinions on these financial statements based on our audit. We did not audit the financial statements of Providence Seward Medical Center, a component unit of the City of Seward. Those financial statements were audited by other auditors whose report thereon has been furnished to us, and our opinion, insofar as it relates to the amounts included for Providence Seward Medical Center,is based on the report of the other auditors. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The financial statements of Providence Seward Medical Center were not audited in accordance with Government Auditing Standards. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and the significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinions. In our opinion,based on our audit and the report of the other auditors, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, the aggregate discretely presented component unit, each major fund, and the aggregate remaining fund information of the City of Seward, Alaska as of December 31, 2008, and the respective changes in financial position and cash flows, where applicable, thereof and the respective budgetary comparison for the General Fund for the year then ended in conformity with accounting principles generally accepted in the United States of America. 1 3601 "C" Street, Suite 600 •Anchorage,Alaska 99503 • (907) 278-8878 • Fax (907) 278-5779 • www.mcc-cpa.com Honorable Mayor and City Council City of Seward,Alaska In accordance with Government Auditing Standards, we have also issued our report dated June 15, 2009 on our consideration of City of Seward's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be considered in assessing the results of our audit. The Management's Discussion and Analysis is not a requiredgiured part of the basic financial statements but is supplementaryppary mformahon required by the Governmental Accounting Standards Board. We have applied certain limited procedures,which consisted principally of inquiries of management regarding the methods of measurement and presentation of the required supplementary information. However, we did not audit the information and express no opinion on it. Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City of Seward's basic financial statements. The accoinpanying Schedule of Expenditures of Federal Awards, Schedule of State Financial Assistance, and the combining and individual fund financial statements and schedules are presented for purposes of additional analysis and are not a required part of the basic financial statements. The Schedule of Expenditures of Federal Awards is required by the U.S. Office of Management and Budget Circular A-133, Audits of States, Local Governments, and Nonprofit Organizations and the Schedule of State Financial Assistance is required by the State of Alaska Office of Management and Budget, State of Alaska Audit Guide and Compliance Supplement for State Single Audits. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole. The introductory section and statistical tables have not been audited by us and accordingly,we express no opinion on them. Anchorage, Alaska June 15,2009 2 1 CITY OF SEWARD Management's Discussion and Analysis December 31, 2008 As management for the City of Seward, we hereby offer readers of the City's Comprehensive Annual Financial Report this narrative overview and analysis of the financial activities of the City of Seward for the fiscal year ended December 31, 2008. In addition to this discussion and analysis, readers are encouraged to read our letter of transmittal found on pages VII-IX of this report, which provides additional summary information. FINANCIAL HIGHLIGHTS The assets of the City of Seward exceed liabilities by $146,259,166 at December 31, 2008. Of this amount, $124,770,360 represents investment in capital assets net of debt, $699,601 is restricted for capital purposes, and the remainder of $20,789,205 represents unrestricted net assets. Unrestricted net assets does not necessarily reflect a surplus of resources, as a portion of net assets is designated for capital grants, capital replacement, or for other purposes as determined by the City Council. Excluding business-type activities, the assets of the primary government exceeded liabilities at the December 31, 2008 by $64,009,659. Of this amount, $5,993,256 in unrestricted net assets is legally unreserved and available to meet the government's ongoing financial obligations, although the Council has earmarked a portion of these funds for specific purposes. The City's total net assets increased by $3,165,735. Governmental activities increased by 967,759 and business-type activities increased by $2,197,976. The City's governmental funds reported combined ending fund balances of $17,903,591, representing an increase of$13,289,630 compared to the prior year. While $16,146,741 of the fund balance is legally available for spending (unreserved fund balance), only $1,289,619 has not already been earmarked for specific purposes. This reflects a significant decrease in available undesignated fund balance in the past few years. The total debt of the governmental activities increased by-$25,758,131 or 453%, due to the issuance of$27 million in long-term care facility bonds in 2008. The total debt of business- type activities increased by $5,832,657 or 42.7%, reflecting the issuance of $6 million in electric revenue bonds in 2008. OVERVIEW OF THE FINANCIAL STATEMENTS This Management Discussion and Analysis serves to introduce readers to the City of Seward's basic financial statements, which includes the government-wide financial statements, the individual fund statements, and notes to the financial statements. In addition to the basic financial statements, this report also contains other required supplementary information. The basic financial statements include two types of statements reflecting different views of the City's financial activities: 1.Government-wide financial statements summarize the City's overall financial condition and contain both short-term and long-term information. This information is intended to present a broader view of the City as a whole in a manner similar to private-sector business. 3 2.Fund financial statements focus on specific areas of City operations and provide more detail than the government-wide statements. These statements are only slightly changed from the historical financial reporting model used by the City. Government-wide Financial Statements The government-wide financial statements are intended to provide a comprehensive look at all financial activities of the City. Prior to implementation of the new government financial reporting model, government financial statements separately summarized business-like activities and non- businesslike activities, but did not aggregate those into a total government-wide perspective. The government-wide financial statements are now presented on the accrual basis of accounting, in a manner similar to a business enterprise. The Statement of Net Assets presents information on all of the City's assets less liabilities, resulting in net assets. The purpose of this statement is to present the overall financial position of the City. Over time, increases or decreases in net assets may demonstrate whether the City's financial position is improving or deteriorating. There are other non-financial factors, such as the condition of public facilities, the timely investment in roads and infrastructure, and the level of maintenance funding that should be considered in evaluating the City's overall financial condition. The Statement of Activities demonstrates how the City's net assets changed as a result of the current year's activities. This statement is prepared on the accrual basis of accounting which is comparable to private-sector businesses. Revenues and expenses are reported when the underlying event giving rise to the change occurs, regardless of the timing of the related cash flows. Therefore, revenues and expenses are reported in this statement for some items that will result in cash flows in future fiscal periods. Both of the government-wide financial statements..distinguish functions of the City of Seward that are principally supported by taxes and intergovernmental revenues (governmental activities) from other functions that are intended to recover all or a significant portion of their costs through user fees and charges (business-type activities). The governmental activities of the City of Seward include general government, public safety, public works, parks and recreation, library, hospital and long-term care, and the Alaska Sealife Center. The business-type activities of the City include harbor, marine industrial center, electric, water, wastewater, and parking. The government-wide financial statements can be found on pages 16-17 of this report. Fund Financial Statements A fund is a grouping of related accounts used to maintain control over resources that have been segregated for specific activities or purposes. The City of Seward, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with legal requirements. The funds of the City of Seward are divided into three categories: governmental funds, proprietary funds, and fiduciary funds, each of which is further described below. Governmental Funds Governmental Funds are used to account for essentially the same functions reported as governmental activities in the government-wide financial statements. However, unlike the government-wide financial statements which provide a broad overview and include short-term and long-term information, the governmental funds' financial statements focus on near-term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the fiscal year. Such information is useful in evaluating a government's near-term financing requirements. 4 However, because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds, with similar information presented for governmental activities in the government-wide financial statements. Such a comparison enables the reader to better understand the long-term impact of a government's near-term financing decisions. Both the Governmental Funds Balance Sheet and the Governmental Funds Statement of Revenues, Expenditures, and Changes in Fund Balances provide a reconciliation to facilitate the comparison between governmental funds and governmental activities. The City of Seward maintains eighteen individual governmental funds. Information for the General Fund and Long-Term Care Facility Capital Project are presented as distinct columns in the Governmental Funds Balance Sheet and in the Governmental Fund Statement of Revenues, Expenditures, and Changes in Fund Balances, with the other sixteen governmental funds aggregated and shown in the Non-major Funds column on these same two statements. Individual fund information for the non-major governmental funds is provided in the form of combining statements elsewhere in this report. The City of Seward adopts an annual budget for the General Fund. A budgetary comparison statement can be found on page 22 to demonstrate compliance with the annual budget, and a list of budgetary highlights can be found later in this document. The basic governmental fund financial statements can be found on pages 18-22 of this report. Proprietary Funds The City of Seward maintains two types of proprietary funds; enterprise funds and internal service funds. Enterprise funds are used to report the same functions identified as business-type activities in the government-wide financial statements. The City uses enterprise funds to account for the harbor, Seward Marine Industrial Center, electric utility, water utility, wastewater utility, and parking operations. Information for each of these funds is presented in the individual fund statements found on pages 90-118 of this report. Internal service funds are used to accumulate and allocate costs internally among the various functions of the City. The City of Seward utilizes two internal service funds to account for its motor pool equipment replacement program and its compensated annual leave resources. The equipment replacement program benefits both the governmental and business-type functions. As a result, its activities have been allocated among both the governmental and business-type activities in the government-wide financial statements. Accrued leave that is earned in the governmental funds is accounted for in the Compensated Annual Leave Internal Service Fund. Individual fund data for the internal service funds can be found on pages 120-126 of this report. Fiduciary Funds Fiduciary funds account for resources held by the City in a trustee capacity, for the benefit of parties outside of the government. Fiduciary funds are not reflected in the government-wide financial statements because the resources of those funds are not available to support programs of the City. The accounting used for fiduciary funds is similar to that of governmental funds. The City utilizes a single fiduciary fund, the Teen Council Agency Fund, and data for that fund can be found on page 127 of this report. Notes to the Basic Financial Statements The notes provide additional information essential to a complete understanding of the data provided in the government-wide and fund financial statements. The notes can be found on pages 29-55 of this report. 5 Other Information In addition to the basic financial statements and accompanying notes, this -report presents certain required supplementary information on the public employee's retirement system on pages 48-52 of this report. GOVERNMENT-WIDE FINANCIAL STATEMENTS Statement of Net Assets Over time, net assets may serve as a useful indicator of a government's financial position. At December 31, 2008, the City's assets exceeded liabilities by $146,259,166. A significant portion of the City's net assets (85%) reflects its investment in capital assets, less any outstanding debt used to acquire those assets. Capital assets are not liquid and are not available for future spending. Since the investment in capital assets is reported net of related debt,it should be noted that the resources needed to repay this debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate these liabilities. The following table provides a summary of the City's net assets: Table 1 Statement of Net Assets As of December 31,2008 and 2007 Governmental Business-Type Activities Activities Total 2008 2007 2008 2007 2008 2007 Current and other assets$ 24,831,581 6,888,741 24,459,263 17,849,126 49,290,844 24,737,867 Capital assets 76,033,031 62,566,577 80,242,353 78,808,308.156,275,384 141,374,885 . Total assets 100,864,612 69,455,318104,701,616 96,657,434 205,566,228 166.112,752 Long-term liabilities outstanding 31,584,331 5,383,367 19,633,137 13,776,605 51,217,468 19,159,972 Other liabilities 5,270,622 1,030,051 2,818,972 2,829,298 8,089,594 3,859,349 Total liabilities 36,854.953 6,413,418 22,452,109 16,605.903 59,307,062 23,019.321 Net assets: Invested in capital assets, net of related debt 58,016,403 58,016,403 66,753,957 65,440,427 124,770,360 123,456,830 Restricted 699,601 16,223 699,601 16,223 Unrestricted 5,993,256 5,025,497 14,795,949 14,594,881 20,789,205 19,620,378 Total net assets $ 64.009.659 63.041.900 82,249,507 80,051,531 146,259,166 143.093,431 At the end of 2008, the City of Seward is able to report positive balances in all three categories of net assets, both for the government as a whole, as well as for its separate governmental and business-type activities. 6 Statement of Activities The City's total revenues and expenses for governmental and business-type activities are reflected in the following table. Table 2 Change in Net Assets For the Years Ended December 31,2008 and 2007 Governmental Business-Type Activities Activities Total 2008 2007 2008 2007 2008 2007 Revenues: Program revenues: Charges for services $ 1,622,899 1,818,204 13,686,348 13,449,177 15,309,247 15,267,381 Operating grants/ contributions 84,144 680,176 159,595 65,247 243,739 745,423 Capital grants/ contributions 999,171 1,459,744 2,769,005 2,578,739 3,768,176 4,038,483 General revenues: Sales taxes 4,137,758 4,068,600 4,137,758 4,068,600 Property taxes 943,832 862,258 943,832 862,258 Payments in lieu of tax 80,126 76,609 80,126 76,609 Other 2,834,403 1,196,603 1,493,407 651,763 4,327,810 1,848,366 Total revenues 10,702,333 10,162,194 18,108,355 16,744,926 28,810,688 26,907,120 Expenses: General government 2,501,443 1,161,765 2,501,443 1,161,765 Public safety 2,934,607 2,980,785 2,934,607 2,980,785 Public works 1,310,474 2,650,977 1,310,474 2,650,977 Parks,recreation, and library 1,634,519 1,366,057 1,634,519 1,366,057 Hospital and unallocated interest 529,703 842,215 529,703 842,215 Alaska Sealife Center 1,736,147 1,672,365 1,736,147 1,672,365 Electric 8,626,745 8,029,054 8,626,745 8,029,054 Water 1,194,311 859,799 1,194,311 859,799 Wastewater 901,759 747,484 901,759 747,484 Harbor 3,006,069 2,457,216 3,006,069 2,457,216 Seward Marine Industrial Center 1,149,453 1,076,730 1,149,453 1,076,730 Parking 119,723 129,623 119,723 129,623 Total expenses 10,646,893 10,674,164 14,998,060 13,299,906 25,644,953 23,974,070 Increase(decrease) in net assets before transfers 55,440 (511,970) 3,110,295 3,445,020 3,165,735 2,933,050 Transfers 912,319 989,801 (912,319) (989,801) Increase in net assets 967,759 477,831 2,197,976 2,455,219 3,165,735 2,933,050 Beginning net assets 63,041,900 62,564,069 80,051,531 77,596,312 143,093,431 140,160,381 Ending net assets 64,009,659 63,041,900 82,249 507 80,051,531 146,259,166 143,093,431 7 Governmental Activities Governmental activities increased the City of Seward's net assets by $967,759, accounting for 30.6% of the total growth in net assets. The following items are of particular note: Net assets would have experienced a decrease of $449,477 were it not for transfers in from other funds of$912,319, plus a one-time special item write-off of net pension obligations of 504,917. Capital and operating grants declined from the prior year by more than $1 million, due to prior year Sea Life Center grants. Sales tax revenues increased by $69,158 or 1.7% from the prior year, despite the expected decline in economic activity resulting from higher fuel prices and the nationwide recession. The City does not generate sufficient tax revenues to cover depreciation on general government assets. To replace capital assets in the future, the City will need to rely on external fmancing sources such as grants, or incurring debt to finance construction. The following graph reflects the revenues and expenses associated with each of the general government's primary programs: x t 4\ d 4r• g x, y 2 va re„, r- s tt e.t t v fi t r t t i Y f z t x Z 3,500,000 y :, r t C t e R; *, s i e t b q t t ue N i 500,000 T 000 f k ( 3` 6 x s• 3, s 3,000, 42 t* t r t N td w 4 4: 7 ^ c r 3,“4 v t ,- , itx° r• 9 i , m t , 2,500,000 y T t t t t ' ', r 1.,-5,1::-::::;,:;,-,; 3 c`r x y 5 2000,00 t te i 2 i, a .I s i a n0 Y ti 1500 00 r o r M,.. 5 W '` 4s1t ;` 3 ln k R ,” i 1,000,000 I t k n : J t 44 r i,tea g,,,:-;- r Gen'l Public Public Parks& Library Hospital Sealife Debt Govt Safety Works Rec Center interest 0 Revenues l Expenses Business-Type Activities Business-type activities increased the net assets of the City by $2,197,976, including adustments for Motor Pool Internal Service Fund activities. As is the case with governmental activitiesj a substantial portion (81%) of the net assets is invested in capital assets. The increase in net assets is comprised of the following: Net assets increased in the water utility ($12,592) and harbor enterprise ($2,384,149), and decreased in the electric utility (-$9,835) and Seward Marine Industrial Center (-$539,716). The non-major enterprise funds (including parking and wastewater) had a combined increase in net assets of$232,345. Allocations of the Motor Pool Internal Service Fund to the business-type activities added 118,441 to net assets. l_l 8 The electric utility experienced a decrease in earnings from operations of$336,493 primarily due to higher distribution and administrative costs. The decrease in electric utility net assets of ($9,835) comes, in part, from the transfer of 714,082 to other funds, primarily reflecting payments-in-lieu-of-tax to the General Fund. The positive earnings from operations totaled $97,297, indicating that the electric fund rates were sufficient to cover depreciation, prior to transfers to other funds. After payments for debt service, capital purchases, and the issuance of$6 million in revenue bonds, the electric utility ended the year with positive cash flow of $6,018,215, since the bond proceeds were not yet spent to purchase replacement generators. In addition, no cash was invested in the depreciation reserve fund for the future replacement of capital assets. The net increase in water utility net assets of$12,592 results from a combination of a loss from operations of ($13,241), investment earnings of $113,713, other non-operating items totaling 102,524), and net transfers and special items of$14,644. Cash balances in the water utility decreased $1,907,337 primarily due to a loan to the General Fund of$1,973,360 to fund a bond reserve for the long-term care facility, leaving total cash of$1,427,477. The net increase in harbor enterprise net assets of $2,384,149 is due primarily to capital contributions from grants for the T-Dock and Bulkhead construction project, totaling $2 million. The earnings before contributions and transfers of $608,172 include cruise ship passenger tax proceeds in the amount of $713,178. Excluding these funds --which are earmarked for use on cruise ship-related projects -- the harbor would be able to fund much of its depreciation if it did not have any long-term debt or contributions to other funds. In 2008 however, long-term debt principal and interest payments totaled $710,376 and net transfers between funds totaled $319,595, leaving no cash to contribute to the depreciation reserve fund for the future replacement of capital assets. The harbor ended the year with a net decrease in cash of$482,042 due to draw-down of funds for construction activities. Total cash stands at 3,449,521, with only $1,523,686 unrestricted, and the remainder restricted for bond reserves and capital projects. The net decrease in Seward Marine Industrial Center net assets of$539,716 is due entirely to depreciation costs ($642,635). With a loss from operations of$838,347, this Fund is unable to fund any of its depreciation. When considering debt payments of$59,826, this fund requires subsidies from other funds to cover all of its debt costs, as well as a portion of its operating costs. In 2008,the General Fund transferred $348,655 to this Fund to cover the deficit. The non-major funds experienced the following: increase in parking enterprise net assets of 107,582 and an increase in cash of$105,149; and a net increase in wastewater enterprise net assets of$124,763 and a decrease in cash of($161,029). ANALYSIS OF THE CITY'S FUNDS Governmental Funds The City of Seward's governmental funds focus on near-term inflows, outflows, and balances of spendable resources. As such, you will not find long-term capital assets or long-term debt displayed on the governmental funds' individual fund financial statements. This focus on near- term inflows and outflows assesses whether the City is generating sufficient revenues in the current year to pay for current-year obligations. However, it does not indicate whether there are sufficient funds available to cover long-term operations. The level of unreserved fund balance is an important indicator of the amount of net resources available for spending at the end of the year. 9 At the end of the year, the City of Seward's governmental funds reported combined ending fund balances of $17,903,591. Of this amount, $1,756,850 has been legally reserved (reserved fund balance) for inventory, prepaid expenses and notes receivable ($693,590) and to meet debt service requirements ($1,063,260). An additional $14,472,815 has been designated as follows: 12,346,397 for capital projects; $500,000 for hospital cash flow to cover anticipated short-term operating losses; $1,500,000 working capital to pay routine payables and payroll; and $126,418 for insurance reserves. This leaves an undesignated fund balance of$1,289,619 in the General Fund and $384,307 in the non-major funds. However, the General Fund's fund balance must be able to meet unforeseen needs and emergencies, as well as future spending needs. Industry standards suggest maintaining undesignated fund balance reserves equal to between three and six months' expenditures and routine transfers-out to other funds, and in the City of Seward's case, there is 1.3 month's reserves available. In the City's case, an adequate level of fund balance is between $2.9 million and $5.9 million, requiring approximately $1.7 million to achieve the three month level of undesignated fund balance. Fund balances in the governmental funds increased by $13,289,630, representing a net increase in the General Fund of$90,797, a net increase of$12,727,281 in the Long-Term Care Project, and a net increase of$471,552 in the remaining non-major governmental funds. This overall net increase in fund balance is due to the following: General Fund revenues.were $618,733 higher than expenditures, and after net transfers of 527,936), fund balance increased by $90,797. Although General Fund revenues came in 183,670 (1.8%) higher than budget, and expenditures came in $505,438 (4.8%) lower than budget, the net transfers-out of($527,936) increased fund balance by only 2.2%. This level of fund balance limits the ability of the General Fund to meet unforeseen needs, emergencies, required grant matches, deficits in other funds, capital infrastructure repairs, Sealife Center reserve shortfalls, and anticipated short-term hospital losses. Special revenue fund projects experienced a net increase in fund balance of$374,677 due to grant-related cost recoveries for the year. The debt service fund experienced a net increase in fund balance of$117,782. This fund receives income from a one percent sales tax dedicated to healthcare-related expenditures, and investment income. In 2008, sales tax and investment income exceeded debt principal and interest and other payments by $117,782, resulting in an ending fund balance of 1,063,260. The reserves in this fund exceed the City's goal of meeting or exceeding the single highest year debt service payments ($878,500) on the outstanding bonds. Capital projects experienced a net increase in fund balance of more than $12.6 million, with most of that due to unspent Long-Term Care Facility bond proceeds. Proprietary Funds The City of Seward maintains two types of proprietary funds; enterprise funds and internal service funds. The City's six enterprise funds (harbor, electric, water, wastewater, parking, and marine industrial center) report the same functions presented as business-type activities in the government- wide financial statements, but the individual fund statements are presented in more detail. Enterprise funds reported total net assets of $80.9 million, with $66.7 million invested in capital assets net of related debt, leaving unrestricted net assets of approximately $13.4 million, and restricted assets of 699,601. Of the unrestricted net assets, $9.9 million is in restricted cash (bond reserve funds, bond proceeds, etc.) and not available for appropriation, and current liabilities total $3.7 million. More specific factors influencing the net assets of the enterprise funds are addressed above in the discussion of the City's business-type activities. 10 A The City maintains two internal service funds; the motor pool and the compensated annual leave fund. The Motor Pool Internal Service Fund accumulates cash for the replacement of the City's motor pool and heavy equipment fleet. Departments contribute to the motor pool to purchase vehicles and annually pay into the motor pool to forward-fund replacement of vehicles. This funding mechanism spreads the costs of the vehicles over the life of the vehicle in each program's annual budget, rather than to incur costs as one-time expenses in the year of the vehicle/equipment purchase. The balance of cash in the motor pool at year-end is $1,095,688. The Motor Pool maintains an outstanding loan due from the. General Fund in the amount of approximately $1.3 million related to the payoff of prior hospital PERS liabilities. The Compensated Annual Leave Fund accumulates cash reserves to pay annual leave cash-outs for governmental funds. The balance of cash in this fund at the end of 2008 is 376,605. General Fund Budgetary Highlights There were a number of modifications to the budget during the year, as described below: Overall, projected revenues were upward adjusted $858,040 during the year. This primarily reflects State revenue sharing of $233,135, the State's assumption of PERS costs exceeding 22% of covered payroll (totaling $202,755), State energy assistance of 36,181, and a one-time PERS rebate of$378,969. Expenditures were increased by $975,587, as follows: $500,000 to cover hospital operating short-falls; $175,510 to record on-behalf retirement system payments; 153,000 to cover higher than anticipated fuel and utility costs; $24,000 in contributions to the Boys & Girl's Club; $11,000 in higher audit fees resulting from new auditing standards; $32,200 for plow/sander repairs; $43,653 in public safety grant costs; 27,200 for parts to repair a snowblower; and $9,024 for library grants. Transfers to other funds were increased by a total of $609,357 during the year, reflecting the following: $100,000 for prison expansion; $192,000 as a loan to the long- term care facility to construct road infrastructure; $65,781 for oil spill containment costs at SMIC; $4,282 in matching funds for historic preservation; $224,113 in costs to migrate to a voice-over-internet-protocol telephone and internet system; and $23,181 to close out prior-year flood-related project costs. General Fund revenues were $618,733 more than expenditures, and after transfers between funds were accounted for, there was a net increase in fund balance of$90,797. In 2008, General Fund revenues came in $183,670 (1.7%) higher than budgeted due entirely to higher administrative fees. Sales tax revenues came in 0.2% or $9,851 higher than projected, increasing 1.7% ($69,158) over 2007. Hotel/motel taxes fell short of projections by$176,704 due to the failure to enact an increase in bed tax which was budgeted but not implemented. Recreation revenues came in under budget by $108,567 due to higher fuel costs and lower visitor numbers to the campgrounds, although revenues were higher than 2007 by 7.8% or$45,105. General Fund expenditures came in under budget by $505,438. The largest savings came from failure to spend funds set aside for dredging Japp Creek ($250,000), lower debt payments ($53,000), delayed building repairs to the fire hall ($25,000) and personnel cost savings ($242,000) due to delayed hirings and personnel vacancy factor. When compared to 2007, expenditures increased approximately $1.2 million, with $500,000 due to hospital operating losses, $347,637 in higher retirement costs, $42,678 in higher workers' compensation insurance costs, $11,650 in higher audit costs, $71,882 in higher maintenance and repair costs, $148,109 higher contracted services costs, $48,998 higher gas and heating fuel costs, and $41,917 in higher building costs. 11 CAPITAL ASSETS AND DEBT ADMINISTRATION Capital Assets As of December 31, 2008, the City had $156,275,384 invested in capital assets net of accumulated depreciation, representing an overall increase of$14,900,499 from the previous year. Table 3 City of Seward Capital Assets in thousands, net of depreciation) Governmental Business-Type Activities Activities Total 2008 2007 2008 2007 2008 2007 Land and improvements 5,399 5,399 17,484 17,484 22,883 22,883 Buildings 45,824 47,336 800 886 46,624 48,222 Improvements other than buildings 2,505 2,272 54,594 52,740 57,099 55,012 Machinery and equipment 3,531 4,153 4,578 4,884 8,109 9,037 Construction in progress 18,774 3,407 2,786 2,814 21,560 6,221 Total net capital assets $ 76,033 62,567 80.242 78,808, 156,275 141,375 Additional information regarding the City of Seward's capital assets can be found in Footnote 4 on pages 38-40. Long-term Debt As of December 31, 2008, the City had total debt outstanding of $50,942,077. Of this amount, 4,184,999 represents outstanding general obligation bonds backed by the full faith and credit of the City. General obligation bonds outstanding include the hospital, streets and sidewalks, community center building, and the North SMIC dock. An additional $42.6 million represents revenue bonds backed by operating revenues from the harbor enterprise fund ($7.97 million), electric enterprise fund 7.68 million), and long-term care facility ($27 million). The remaining debt represents an outstanding capital equipment lease on fire department air packs, water and wastewater loans, and compensated absences. Table 4 City of Seward Outstanding Debt in thousands) Governmental Business-Type Activities Activities Total 2008 2007 2008 2007 2008 2007 General obligation bonds 4,015 4,738 169 222 4,184 4,960 Revenue bonds 27,000 15,645 10,175 42,645 10,175 Capital leases 46 109 46 109 Loans 3,545 3,008 3,545 3008 Compensated absences 377 833 145 266 522 1,099 Total outstanding debt 31.438 5.680 19.504 13.671 50.942 19.351 Further detail regarding the City's long-term outstanding debt can be found on pages 41-46. 12 1 Economic Factors and Next Year's Budget and Rates The City's 2009 budget was prepared in a period of stressed economic conditions not seen in decades. On a national level, the economy is experiencing recessionary pressures caused by the impact of the sub-prime mortgage market crisis on households, banks, and credit institutions. This has led to significant adverse economic spin-offs, bank failures, corporate bankruptcies, and rising unemployment. To address these difficult times, the 2009 budget anticipated no new fees or taxes, no change in current tax and fee levels, and assumed that revenues in 2009 will remain consistent with prior-year levels. At this time revenues are likely to come in even lower than projected only a few short months ago, due to the broad impact of the economic slowdown. The administration has developed contingency plans to address the likely reduction in revenues, to include options such as delayed capital spending, delayed hiring, and reduced contributions to the Motor Pool Internal Service Fund. A prolonged economic slowdown will require a plan to reduce service levels, given the absence of a revenue stabilization fund, and the insufficient levels of General Fund reserves to absorb significant revenue reductions. Sales tax revenues account for 43% of all General Fund revenues, making the City susceptible to the volatility of taxable sales. The economic slowdown is expected to reduce the number of cruise ship visitors to Seward by as much as 30%, but that may be offset in part, by Alaskans choosing to stay close to home for summer vacation. Seward sees a significant portion of campground visitors arriving from nearby Alaskan communities, and those visitors are likely to spend money in Seward for accommodations, food, and recreation. In addition, the City expanded the Small Boat Harbor in 2007 by more than 100 slips, and given the central role that the harbor plays in serving as Seward's economic `engine', that is expected to encourage continued economic growth. The federal stimulus projects -- as well as other major capital projects already in the works (long-term care facility construction, AVTEC culinary arts facility, levee/road construction) —are expected to inject tens of millions of dollars into the local economy over the next two years, benefiting the local construction industry and those who depend on that industry for employment and economic spin-off effects. The City will face a number of challenges in the coming years. The rising costs of healthcare, a growing list of deferred maintenance projects, inadequate reserves, short-term hospital losses, demand for increased public infrastructure (library/museum, new City shop, pavilions) and economic uncertainty will continue to challenge the City's available resources. The City's roads and sidewalks are in need of significant repair, and grant funding is anticipated to cover some of those near-term costs. On a positive note, some of Seward's more recent challenges are reaching resolution. The City's unfunded PERS liability (in excess of$6.5 million) was eliminated when the State transitioned from a single-agent, multiple-employer retirement plan to a pooled plan. Seward will now share the same PERS retirement rate as other members of the pool, and for the time being, the State legislature has agreed to cover costs in excess of the current 22% rate, providing at least short-term rate predictability. The State has also provided near-term funding for the State revenue sharing program, which has had a positive impact on the City's ability to fund at least some level of capital budget, as these one-time revenues have been earmarked for capital-related expenditures rather than operating costs. 13 Perhaps the biggest challenge facing the City's General Fund is the inadequate level of undesignated fund balance of approximately $1.28 million, equal to only 1.3 months' worth of annual operating expenditures and transfers to other funds. Given Seward's history of unforeseen events (such as floods and avalanches), as well as the anticipated short-term hospital losses of up to $1 million over the next year, as well as the uncertain financial future of the Alaska Sealife Center, it is important to maintain and rebuild our reserves. In addition, for more than a decade, the City has failed to identify a reliable funding source for capital repair and replacement, relying instead on unbudgeted supplemental appropriations or one-time revenues to fund capital needs. To maintain our financial health and resiliency, the City must develop and implement a plan to rebuild General Fund reserves to meet unforeseen needs and emergencies. In addition, a consistent revenue stream should be identified to fund ongoing capital repairs and maintenance. Too many capital repairs are being deferred without adequate plans to address the growing list of deferred maintenance items. And finally, there is a need to curb unanticipated draws from the General Fund's fund balance. These factors were considered in preparing the City,'s budget for 2009, and a long-term financial plan is needed to develop viable solutions to these problems. Requests for Information The City of Seward's financial statements and the accompanying information are designed to present users (citizens, taxpayers, elected officials, customers, investors, and creditors) with a general overview of the City's finances, and to demonstrate accountability to taxpayers and ratepayers. Questions concerning information in this report, or requests for additional information, can be addressed to the City of Seward, Attn: Finance Director, P.O. Box 167, Seward, Alaska 99664. 14 BASIC FINANCIAL STATEMENTS—OVERVIEW These financial statements provide a summary overview of the financial position and results of operations of all funds of the City, aggregated at the government-wide and the major fund level. The following statements are included in this section: Statement of Net Assets Statement of Activities Governmental Funds -Balance Sheet Reconciliation of Governmental Funds Balance Sheet to Statement of Net Assets Governmental Funds-Statement of Revenues,Expenditures and Change in Fund Balances Reconciliation of the Changes in Fund Balances of Governmental Funds to Statement of Activities General Fund - Statement of Revenues, Expenditures and Change in Fund Balance - Budget and Actual Proprietary Funds - Statement of Net Assets Proprietary Funds- Statement of Revenues,Expenses and Change in Net Assets Proprietary Funds- Statement of Cash Flows Statement of Fiduciary Net Assets Notes to Basic Financial Statements 15 Exhibit A-1 CITY OF SEWARD Statement of Net Assets December 31,2008 Component Unit Providence Primary Government Seward Governmental Business-type Medical Assets Activities Activities Total Center 1 1 Cash and investments 7,999,799 6,827,282 14,827,081 78,000 Receivables,net of allowance i for doubtful accounts: Taxes 532,148 532,148 Accounts 78,817 1,137,537 1,216,354 2,024,000 Assessments,due within one year 15,357 15,357 Grants and shared revenues 195,523 870,398 1,065,921 Accrued interest 330,648 67,798 398,446 Note receivable-PSMC 192,000 437,600 629,600 Other 364,673 364,673 446,000 Prepaid items 508,796 14,137 522,933 14,000 Inventories 9,875 957,698 967,573 Restricted cash and investments 18,047,524 9,925,851 27,973,375 612,000 Unamortized bond issuance costs 458,466 233,431 691,897 Assessments,due after one year 85,486 85,486 Internal balances 3,522,015) 3,522,015 Capital assets not being depreciated 24,173,209 20,269,755 44,442,964 Capital assets being depreciated 51,859,822 59,972,598 111,832,420 75,000 Total assets 100,864,612 104,701,616 205,566,228 3,249,000 Liabilities 1- Accounts payable 4,513,984 1,444,981 5,958,965 523,000 Accrued payroll and related liabilities 118,998 49,603 168,601 638,000 Accrued interest 436,443 150,593 587,036 Other accrued liabilities 128,633 935 129,568 1,861,000 Funds held in trust 23,305 23,305 Customer deposits 215,987 215,987 1 I Unearned revenue 49,259 956,873 1,006,132 Noncurrent liabilities: Due within one year: Accrued leave 99,274 39,809 139,083 Notes payable 184,689 184,689 Bonds payable 769,906 700,094 1,470,000 Capital lease obligations 17,790 17,790 20,000 Due in more than one year: Accrued leave 277,331 104,930 382,261 Notes payable 3,360,268 3,360,268 Bonds payable,net of bond premium and deferred loss 30,392,043 15,243,347 45,635,390 Capital lease obligations 27,987 27,987 60,000 Other liabilities 612,000 Total liabilities 36,854,953 22,452,109 59,307,062 3,714,000 Net Assets Restricted for capital projects 699,601 699,601 Invested in capital assets,net of related debt 58,016,403 66,753,957 124,770,360 Unrestricted(deficit) 5,993,256 14,795,949 20,789,205 (465,000) Total net assets 64,009,659 82,249,507 146,259,166 (465,000) Total liabilities and net assets 100,864,612 104,701,616 205,566,228 3,249,000 See accompanying notes to basic financial statements. 16 1 1 Exhibit A-2 CITY OF SEWARD Statement of Activities Year Ended December 31,2008 Net(Expense)Revenue and Program Revenues Changes in Net Assets Component Primary Government Unit Fees, Providence Fines& Operating Capital Business- Seward Charges for Grants& Grants& Governmental type Medical Functions: - Expenses Services Contributions Contributions Activities Activities Total Center Governmental activities: General government 2,501,443 196,240 39,152 2,266,051) 2,266,051) Public safety 2,934,607 669,988 7,191 344,905 (1,912,523)1,912,523) Public works 1,310,474 116,833 11,565 1,182,076) 1,182,076) Parks and recreation 1,236,411 627,038 2,477 24,666 (582,230) 582,230) Library 398,108 12,800 23,759 361,549) 361,549) Hospital 412,797 629,600 216,803 216,803 Sea Life Center 1,736,147 1,736,147) 1,736,147) Unallocated interest 116,906 116,906) 116,906) Total governmental activities 10,646,893 1,622,899 84,144 999,171 (7,940,679) 7,940,679) Business-type activities: Electric 8,626,745 8,565,180 16,731 442,423 397,589 397,589 Water 1,194,311 998,541 83,184 83,000 29,586) (29,586) Wastewater 901,759 801,095 11,980 239,600 150,916 150,916 Harbor 3,006,069 2,776,676 44,797 2,003,982 1,819,386 1,819,386 SMIC 1,149,453 304,517 2,892 842,044) (842,044) Parking 119,723 240,339 11 120,627 120,627 Total business-type activities 14,998,060 13,686,348 159,595 2,769,005 1,616,888 1,616,888 Total primary government $ 25,644.953 15,309,247 243,739 3,768,176 (7,940,679) 1,616,888 Component Unit-Providence Seward Medical Center 12,969,000 12,053,000 916,000) General revenues: Taxes: Sales taxes 4,137,758 4,137,758 Property taxes 943,832 943,832 Other taxes 362,004 362,004 Paymentinlieuoftaxes 80,126 80,126 Grants and entitlements not restricted to a specific purpose 1,354,871 713,178 2,068,049 Investment income 612,611 640,277 1,252,888 Other 1,000 Contributions from primary government 500,000 Transfers 912,319 (912,319) Special item-write-off NPO/OPEB 504,917 139,952 644,869 Total general revenues and transfers 8,908,438 581,088 9,489,526 501,000 Changes in net assets 967,759 2,197,976 3,165,735 (415,000) Net assets at beginning of year 63,041,900 80,051,531 143,093,431 (50,000) Net assets(deficit)at end of year 64,009,659 82,249,507 146,259,166 (465,000) See accompanying notes to basic financial statements. 17 Exhibit B-1 CITY OF SEWARD Governmental Funds Balance Sheet December 31,2008 Major Funds LTC Facility Total Capital Nonmajor Governmental Assets General Project Funds Funds Cash and investments 4,852,912 1,674,594 6,527,506 Receivables,net of allowance for doubtful accounts: Taxes 532,148 532,148 Accounts 78,817 78,817 Grants and shared revenues 690 194,833 195,523 Accrued interest 206,499 54,636 261,135 Note receivable-PSMC 192,000 192,000 Prepaid items 491,715 9,185 500,900 Inventory 9,875 9,875 Due from other funds 126,716 126,716 Restricted cash and investments 1,973,360 16,074,164 18,047,524 Total assets 8,464,732 16,137,985 1,869,427 26,472,144 Liabilities and Fund Balances Liabilities: Accounts payable 427,252 4,000,721 86,011 4,513,984 Accrued payroll and related liabilities 118,998 118,998 111 Accrued liabilities 128,633 128,633 Accrued interest 81,078 81,078 Funds held in trust 23,305 23,305 Due to other funds 126,716 126,716 Deferred revenue 58,145 58,145 Interfund loans payable 3,517,694 3,517,694 Total liabilities 4,355,105 4,000,721 212,727 8,568,553 Fund balances: Reserved: Inventory and prepaids 501,590 501,590 Note receivable-PSMC 192,000 192,000 Debt service 1,063,260 1,063,260 Unreserved: Designated: Working capital 1,500,000 1,500,000 Insurance 126,418 126,418 Hospital line of credit 500,000 500,000 Capital Project Funds-capital improvements 12,137,264 209,133 12,346,397 Undesignated,reported in: General Fund 1,289,619 1,289,619 Special Revenue Funds 409,326 409,326 Capital Project Funds(deficit)25,019) 25,019) Total fund balances 4,109,627 12,137,264 1,656,700 17,903,591 Total liabilities and fund balances 8,464,732 16,137,985 1,869,427 26,472,144 See accompanying notes to basic financial statements. 18 Exhibit B-2 CITY OF SEWARD Reconciliation of Governmental Funds Balance Sheet to Statement of Net Assets December 31,2008 Total fund balances for governmental funds 17,903,591 Total net assets reported for governmental activities in the Statement of Net Assets is different because: Capital assets used in governmental activities are not financial resources and therefore are not reported in the funds. These assets,net of accumulated depreciation consist of: Land 5,398,928 Buildings 63,463,657 Improvements other than buildings 15,915,243 Machinery and equipment 8,286,754 Construction in progress 18,774,281 Accumulated depreciation 36,967,272) Total capital assets 74,871,591 Other long-term assets are not available to pay for current period expenditures and therefore are deferred in the funds. 8,886 Governmental funds report the effect of bond issuance costs,premiums and deferred losses when debt is first issued,whereas these amounts are deferred and amortized in the Statement of Net Assets. 458,466 An internal service fund is used by the City to charge the cost of vehicles and heavy equipment to individual funds. The net assets of the internal service fund attributable to governmental activities is included in the governmental column on the Statement of Net Assets. 2,330,216 An internal service fund is used by the City to hold cash for the future payment of accrued leave. 376,605 Long-term liabilities,including bonds payable,the related accrued interest and accrued leave are not due and payable in the current period and are therefore not reported as fund liabilities. These liabilities consist of: General obligation bonds payable 31,015,781) Accrued interest on bonds 355,365) Capital leases payable 45,777) Accrued leave 376,605) Unamortized bond premium 393,388) Unamortized deferred loss on refunding 247,220 Total long term liabilities 31,939,696) Total net assets of governmental activities 64,009,659 See accompanying notes to basic financial statements. 19 Exhibit B-3 CITY OF SEWARD Governmental Funds Statement of Revenues, Expenditures and Change in Fund Balances Year Ended December 31, 2008 Major Funds LTC Facility Total Capital Nonmajor Governmental General Project Funds Funds Revenues: Taxes 5,535,081 5,535,081 Licenses and permits 129,956 129,956 i Intergovernmental 1,935,174 419,864 2,355,038 Charges for services 2,610,515 2,610,515 Fines and bails 18,209 18,209 Investment income 226,854 350,617 35,140 612,611 Miscellaneous 141,602 629,600 771,202 Total revenues 10,597,391 980,217 455,004 12,032,612 Expenditures: Current: General government 3,160,758 208,720 3,369,478 Public safety 2,988,528 344,905 3,333,433 Public works 1,645,483 17,212 1,662,695 Parks and recreation 1,153,248 45,550 1,198,798 Library 367,413 1,283 368,696 Hospital and long-term care 14,547,952 42,249 14,590,201 Debt service: Principal payments 98,999 640,000 738,999 Retirement benefits 470,573 470,573 Interest and other costs 93,656 1,111,062 123,788 1,328,506 Total expenditures 9,978,658 15,659,014 1,423,707 27,061,379 Excess of revenues over under) expenditures 618,733 (14,678,797) (968,703) (15,028,767) Other financing sources (uses): Proceeds from debt issuance 27,406,078 27,406,078 Transfers in 1,395,678 1,781,110 3,176,788 Transfers out 1,923,614) 340,855) (2,264,469) Net other financing sources (uses)527,936) 27,406,078 1,440,255 28,318,397 Net change in fund balances 90,797 12,727,281 471,552 13,289,630 Beginning fund balances (deficit)4,018,830 590,017) 1,185,148 4,613,961 Ending fund balances 4,109,627 12,137,264 1,656,700 17,903,591 See accompanying notes to basic financial statements. 20 Exhibit B-4 CITY OF SEWARD Reconciliation of the Changes in Fund Balances of Governmental Funds to Statement of Activities Year Ended December 31, 2008 Net change in fund balances -total governmental funds 13,289,630 The change in net assets reported for governmental activities in the Statement of Activities is different because: Governmental funds report capital outlays as expenditures. However on the Statement of Activities, depreciation expense is recognized to allocate the cost of these items over their estimated useful lives. This is the amount by which capital outlays of$15,801,573 exceeded depreciation of$2,340,279. 13,461,294 Revenues in the Statement of Activities that do not provide current financial resources are not reported as revenues in the funds. This is the decrease in other long-term assets. 10,125) Governmental funds report the effect of bond issuance costs,premiums and deferred losses when debt is first issued,whereas these amounts are deferred and amortized in the Statement of Activities. 458,466 Issuance of long-term debt provides current financial resources to governmental funds,while the repayment of the principal of the long-term debt consumes financial resources in governmental funds. In addition, interest on long-term debt is not recognized under the modified accrual basis of accounting until due, rather than as it accrues. This adjustment combines the net change in these balances: General obligation bonds issued 26,278,126) Amortization of deferred loss on refunding 49,445) Bond premium 393,388) Net pension/OPEB obligation decrease 504,917 • Capital lease payments 17,126 Accrued interest on bonds increase 321,174) Total long term liabilities 26,520,090) An internal service fund is used by management to charge the cost of vehicles and heavy equipment to individual funds. A portion of the of these governmentalrevenueeactivitiesattributabletoovernmental activitiesns is included in the governmental column on the Statement of Activities. 288,584 Change in net assets of governmental activities 967,759 See accompanying notes to basic financial statements. 21 Exhibit B-5 CITY OF SEWARD General Fund Statement of Revenues, Expenditures and Change in Fund Balance-Budget and Actual Year Ended December 31, 2008 Variance Original Final Positive Budget Budget Actual (Negative) Revenues: Taxes 5,632,153 5,632,153 5,535,081 97,072) Licenses and permits 190,950 190,950 129,956 60,994) Intergovernmental 918,027 1,778,067 1,935,174 157,107 Charges for services 2,463,401 2,443,401 2,610,515 167,114 Fines and bails 20,000 20,000 18,209 1,791) Investment income 252,000 252,000 226,854 25,146) Miscellaneous 79,150 97,150 141,602 44,452 Total revenues 9,555,681 10,413,721 10,597,391 183,670 Expenditures: Current: General government 2,809,766 3,386,766 3,160,758 226,008 Public safety 3,027,965 3,137,589 2,988,528 149,061 Public works 1,468,659 1,681,059 1,645,483 35,576 Parks and recreation 1,166,711 1,191,711 1,153,248 38,463 Library 377,147 396,700 367,413 29,287 Debt service: Principal payments 149,951 149,951 98,999 50,952 Retirement benefits 411,979 443,989 470,573 26,584) Interest and other costs 96,331 96,331 93,656 2,675 Total expenditures 9,508,509 10,484,096 9,978,658 505,438 Excess of revenues over under) expenditures 47,172 70,375) 618,733 689,108 Other financing sources (uses): Transfers in 1,890,806 1,903,576 1,395,678 (507,898) Transfers out 1,514,851) (2,124,208) (1,923,614) 200,594 Net other financing sources (uses) 375,955 (220,632) (527,936) (307,304) Net change in fund balance 423,127 (291,007) 90,797 381,804 Beginning fund balance 4,018,830 Ending fund balance 4,109,627 See accompanying notes to basic financial statements. 22 Exhibit C-1 CITY OF SEWARD Proprietary Funds Statement of Net Assets December 31,2008 Enterprise Funds Total Internal Major Funds Nonmajor Enterprise Service Assets Electric Water Harbor SMIC Funds Funds Funds Current assets: 1 Cash and investments 3,103,126 1,287,123 1,523,686 126,457 786,890 6,827,282 1,472,293 Receivables: Accounts 884,132 66,665 151,217 31,988 74,250 1,208,252 Accrued interest 67,798 67,798 69,513 Assessments 4,435 6,814 4,108 15,357 Interfund loans 14,383 14,383 58,284 Grants and loans 50,610 720,955 98,833 870,398 Other 18,925 345,748 364,673 Less allowance for doubtful accounts 39,786) (3,000) (24,588)3,341) (70,715) Prepaid expenses 9,950 4,187 14,137 7,896 Inventory 892,979 64,719 957,698 Total current assets 5,006,552 2,143,276 2,099,004 158,445 861,986 10,269,263 1,607,986 Noncurrent assets: Restricted cash and investments 7,652,102 140,354 1,925,835 207,560 9,925,851 Assessments receivable,net of current portion 23,031 38,880 23,575 85,486 Deferred charges-unamortized debt issuance costs 136,431 97,000 233,431 Notes receivable-PSMC 115,000 83,000 239,600 437,600 Interfund loans,net of current portion 399,813 1,973,360 2,373,173 1,256.957 Property,plant and equipment: Total capital assets not being depreciated 1,124,437 384,275 6,531,331 12,021,821 207,891 20,269,755 Total capital assets being depreciated 45,480,279 8,341,312 25,653,856 41,129,628 12,193,304 132,798,379 3,175,274 Less accumulated depreciation 27,777,458) (3,456,222) (9,052,731) (25,715,490) (6,823,880) (72,825,781) (2.013,834) Total noncurrent assets 27.153,635 7,504.959 25,178,866 27,435,959 6.024.475 93,297,894 2,418,397 Total assets 32,160,187 9,648,235 27,277,870 27,594,404 6,886,461 103,567,157 4,026.383 Liabilities and Net Assets Current liabilities: Accounts payable 690,322 606.676 93,982 45,262 8,739 1,444,981 Accrued payroll and related liabilities 19,095 4,901 19,293 1,083 5,231 49,603 Accrued interest 31,124 74,415 43,907 448 699 150,593 Current portion: Accrued annual leave 15,843 5,834 14,606 3,526 39,809 99,274 Bonds payable 305,000 340,000 55.094 700,094 Notes payable 127.118 57,571 184,689 Interfund loans payable 19,040 19,040 Customer deposits 215.987 215,987 Deferred revenue 89,232 848,015 19,626 956,873 Other accrued liabilities 935 935 Total current liabilities 1,366,603 818,944 1.379.778 121,513 75,766 3,762,604 99,274 Noncurrent liabilities,net of current portion: Accrued annual leave 46,532 11,846 30,131 16,421 104,930 277,331 Bonds payable 7,375,000 7,625,000 114,124 15,114,124 Unamortized bond premium 83,613 129,471 213,084 Notes payable 3,120,077 240,191 3,360,268 Unamortized deferred loss on refunding 83,861)83,861) Interfund loans payable 166,063 166,063 Total noncurrent liabilities 7,505,145 3,131,923 7,866,804 114,124 256,612 18,874,608 277,331 Total liabilities 8,871,748 3,950,867 9,246,582 235,637 332,378 22.637,212 376,605 Net assets: Restricted for capital projects 699,601 699,601 Invested in capital assets,net of related debt 17.063,645 2.022,172 15.121,846 27,266,741 5,279,553 66,753,957 1,161,440 Unrestricted(deficit) 6.224,794 3,675,196 2.209,841 92,026 1,274,530 13,476,387 2.488,338 Total net assets 23,288.439 5,697,368 18.031,288 27.358,767 6,554,083 80,929,945 3,649,778 Total liabilities and net assets 32,160.187 9.648,235 27.277,870 27.594,404 6.886.461 4,026,383 Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds 1,319,562 Net assets of business-type activities 82,249,507 See accompanying notes to basic financial statements. 23 Exhibit C-2 CITY OF SEWARD Proprietary Funds Statement of Revenues,Expenses and Change in Net Assets Year Ended December 31,2008 Enterprise Funds Total Internal Major Funds Nonmajor Enterprise Service Electric Water Harbor SMIC Funds Funds Funds Operating revenues: Charges for services 8,565,180 998,541 2,776,676 304,517 1,041,434 13,686,348 Vehicle rental and interfund charges 842,003 Total operating revenues 8,565,180 998,541 2,776,676 304,517 1,041,434 13,686,348 842,003 Operating expenses: Salaries and benefits 154,687 257,891 839,212 97,237 325,160 1,674,187 329,810 Services and supplies 4,731,560 324,015 629,392 203,084 282,181 6,170,232 4,110 Administration 2,189,721 205,567 185,940 199,908 140,644 2,921,780 Depreciation 1,391,915 224,309 1,012,180 642,635 281,953 3,552,992 212,694 Total operating expenses 8,467,883 1,011,782 2,666,724 1,142,864 1,029,938 14,319,191 546,614 Earnings(loss)from operations 97,297 (13,241) 109,952 (838,347)11,496 (632,843) 295,389 Nonoperating revenues(expenses): Intergovernmental 16,731 83,184 44,797 2,892 11,991 159,595 Investment income 355,550 113,713 120,152 7,773 43,089 640,277 111,821 Interest expense 200,488) (74,415) (379,907) (6,589) 5,054) (666,453) 205) Commercial passenger vessel tax 713,178 713,178 Gain on disposition of capital assets 20 Other expenses 19,564) (111,293) 130,857) Net nonoperating revenues(expenses)152,229 11,189 498,220 4,076 50,026 715,740 111,636 Earnings(loss)before contributions, transfers and special item 249,526 (2,052) 608,172 (834,271)61,522 82,897 407,025 Capital contributions 442,423 83,000 2,003,982 239,600 2,769,005 Transfers in 348,655 348,655 Transfers out 714,082) (84,883) (319,595) (54,100) (88,314) (1,260,974) Special item-write-off NPO/OPEB 12,298 16,527 91,590 19,537 139,952 Change in net assets 9,835) 12,592 2,384,149 (539,716) 232,345 2,079,535 407,025 Beginning net assets 23,298,274 5,684,776 15,647,139 27,898,483 6,321,738 3,242,753 Ending net assets 23,288,439 5,697,368 18,031,288 27,358,767 6,554,083 3,649,778 Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds 118,441 Change in net assets of business-type activities 2,197,976 See accompanying notes to basic financial statements. 24 Exhibit C-3 CITY OF SEWARD Proprietary Funds Statement of Cash Flows Year Ended December 31,2008 Enterprise Funds Total Internal Major Funds Nonmajor Enterprise Service Electric Water Harbor SMIC Funds Funds Funds Cash flows from operating activities: Receipts from customers and users 8,702,877 1,006,145 2,847,560 303,694 1,038,267 13,898,543 Payments to suppliers 5,067,435) (484,965) (620,377) (169,884) (290,876) (6,633,537) (12,006) Payments to employees 994,171) (238,002) (804,071) (94,541) (310,581) (2,441,366) (281,481) Payments for interfund services used 745,152) (205,567) (185,940) (199,908) (140,644) (1,477,211) Receipts from interfund charges 842,003 Net cash flows from operating activities 1,896,119 77,611 1,237,172 (160,639) 296,166 3,346,429 548,516 Cash flows from noncapital financing activities: Transfers in 348,655 348,655 Transfers out 714,082) (84,883) (319,595) (54,100) (88,314) (1,260,974) Noncapital intergovernmental revenues 70,243 70,243 Interfund loan to General Fund 1,973,360) 1,973,360) Net cash flows from noncapital financing activities 714,082) (1,988,000) (319,595) 294,555 (88,314) (2,815,436) Cash flows from capital and related financing activities: Issuance of long term debt 6,034,165 6,034,165 Bond issuance costs 105,622) 105,622) paymentsPrincipalaY bmentsonlong-term debt 205,000) 325,000) (53,127) (56,740) (639,867) (46,281)P Interest payments on long-term debt 159,320) 385,376) (6,699) (5,316) (556,711) (1,591) Acquisition of property,plant and equipment (1,339,408) (117,494) (3,750,907) (5,111) (244,765) (5,457,685) (217,854) Capital contributions received 287,482 6,833 2,592,130 2,886,445 Proceeds from sale of capital assets 20 Interfund loan payments 18,048) - 18,048) Commercial passenger vessel tax receipts 367,430 367,430 Net cash flows from capital and related financing activities 4,512,297 (110,661) (1,519,771) (64,937) (306,821) 2,510,107 (265,706) Cash flows from investing activities: Investment income received 310,215 113,713 120,152 7,773 43,089 594,942 114,771 Interfund loan receipts 13,666 13,666 55,336 Net cash flows from investing activities 323,881 _ 113,713 120,152 7,773 43,089 608,608 - 170,107 Net increase(decrease)in cash and investments 6,018,215 (1,907,337) (482,042) 76,752 (55,880) 3,649,708 452,917 Beginning cash and investments 4,737,013 3,334,814 3,931,563 49,705 1,050,330 13,103,425 1,019,376 Ending cash and investments 10,755,228 1,427,477 3,449,521 126,457 994,450 16,753,133 1,472,293 Reconciliation of cash and investments to statement of net assets: Current assets 3,103,126 1,287,123 1,523,686 126,457 786,890 6,827,282 1,472,293 Restricted assets 7,652,102 140,354 1,925,835 207,560 9,925,851 10,755,228 1,427,477 3,449,521 126,457 994,450 16,753,133 1,472,293 See accompanying notes to basic financial statements. 25 Exhibit C-3.continued CITY OF SEWARD Proprietary Funds Statement of Cash Flows,continued I- Enterprise Funds Total Internal Major Funds Nonmajor Enterprise Service Electric Water Harbor SMIC Funds Funds Funds Reconciliation of earnings(loss)from operations to net cash provided(used) by operating activities: Earnings(loss)from operations 97,297 (13,241) 109,952 (838,347) 11,496 (632,843) 295,389 Adjustments to reconcile earnings(loss) from operations to net cash flows from operating activities: Depreciation 1,391,915 224,309 1,012,180 642,635 281,953 3,552,992 212,694 Amortization of debt issuance costs 8,425 5,929 14,354 Other nonoperating expenses 19,564) (111,293) 130,857) Noncash expense-PERS relief 16,731 12,361 44,797 2,892 11,991 88,772 Increase(decrease)in allowance for doubtful accounts 4,351 358) 1,709 6 5,708 Increase)decrease in assets: Receivables 84,819 7,962 19,576 923)148) 111,286 Prepaids 4,187) (4,187) (7,896) Inventory 503) (18,413) 18,916) Increase(decrease)in liabilities: Accounts payable 260,659 (31,244) 3,086 33,200 (4,508) 261,193 Accrued payroll and related liabilities 2,481 1,652 (19,936) (196)1,595 (14,404) Accrued annual leave 981 5,876 10,280 993 18,130 48,329 Customer deposits 9,105 3,025) 6,080 Deferred revenue 39,422 49,599 100 89,121 Net cash flows from operating activities 1,896,119 77,611 1,237,172 (160,639) 296,166 3,346,429 548,516 i ' r f See accompanying notes to basic financial statements. 26 j Exhibit D-1 CITY OF SEWARD Fiduciary Funds Statement of Fiduciary Net Assets December 31, 2008 Teen Council Agency Fund Assets Cash and investments 34,945 Prepaid expenses and other 150 Total assets 35,095 Liabilities Accounts payable 1,285 Due to others 33,810 Total liabilities 35,095 See accompanying notes to basic financial statements. 27 this page left blank intentionally) 28 CITY OF SEWARD Notes to Basic Financial Statements December 31, 2008 1) Summary of Significant Accounting Policies Reporting Entity The City of Seward, Alaska (the City) was incorporated June 1, 1912 as a home-rule city. and operates under a Council-Manager form of government. The City provides the full range of municipal services as provided for by Alaska Statute. This includes police and fire protection, electric, water and wastewater services, library, parks and recreation, public improvements, planning and zoning, port and harbor, and general administrative services. The accompanying financial statements present the City of Seward (the primary government) and its component unit,Providence Seward Medical Center, an entity for which the City is considered to be financially accountable. The discretely presented component unit is presented in a separate column in the government-wide financial statements to emphasize that it is legally separate from the City. The City has evaluated the criteria used to determine the proper classification of a separate legal entity as a component unit. While the City does not appoint the Board of the medical center, the City can impose its will by terminating the management agreement with 90 days' written notice. The City demonstrates financial benefit by ownership of the facility and its assets, and the entity has operated for decades under City ownership. The City demonstrates financial burden by paying all debt payments associated with the component unit, reflecting general obligation bonds which obligate the full faith and credit of the City. The City pays for all capital costs of the facility and is legally obligated to finance potential deficits of the component unit. Due to the strong fiscal dependence and corresponding financial benefit and/or burden, it would be potentially misleading to exclude the component unit from the City's books. Providence Seward Medical Center (the Medical Center) is owned by the City of Seward and is managed by Providence Health & Services - Washington (a Washington nonprofit corporation) (the Corporation). The Corporation operates a number of healthcare institutions in Washington, Alaska, Montana, Oregon, and California. Effective May 1, 2003, the Corporation and the City signed a management and operations agreement (the Agreement) whereby all financial risks and rewards from the operations of the Medical Center accrue to the City and the Corporation is the manager of the Medical Center. Effective with the signing of the Agreement, the City entered into a contract to lease the Wesley Care Center located adjacent to the Medical Center,which is now operated by the Medical Center. Complete financial statements of Providence Seward Medical Center can be obtained from the address below: Providence Seward Medical Center P.O. Box 365 Seward, AK 99664 29 CITY OF SEWARD Notes to Basic Financial Statements,continued Summary of Significant Accounting Policies,continued Government-Wide and Fund Financial Statements The accounting policies of the City conform to accounting principles generally accepted in the United States of America as applicable to governments. The following is a summary of the more significant policies: The government-wide financial statements (i.e., the statement of net assets and the statement of activities) report information on all of the nonfiduciary activities of the primary government and its component unit. In general, the effect of interfund activity has been removed from these statements to minimize the double-counting of internal activities. Governmental activities, which normally are supported by taxes and intergovernmental revenues, are reported separately from business-type activities, which rely primarily on fees and charges to external parties. The statement of activities demonstrates the degree to which the direct expenses of a given function or segment are offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Program revenues include 1) fees, fines and charges to customers or applicants who purchase, use, or directly benefit from goods, services, or privileges provided by a given function or segment and 2) grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Taxes, investment income and other items not properly included among program revenues are reported instead as general revenues. Separate financial statements are provided for governmental funds, proprietary funds, and fiduciary funds, even though the latter are excluded from the government-wide financial statements. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the fund financial statements. Measurement Focus,Basis of Accounting, and Financial Statement Presentation The government-wide and proprietary fund financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of the related cash flows. Property taxes are recognized as revenues in the year for which they are levied. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider have been met. The Agency Fund also uses the accrual basis of accounting. Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the City considers all revenues, except reimbursement grants, to be available if they are collected within 60 days after year end. Reimbursement grants are considered available if they are collected within one year of the end of the current fiscal period. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures, as well as expenditures related to compensated absences are recorded only to the extent they have matured. 30 CITY OF SEWARD Notes to Basic Financial Statements, continued Summary of Significant Accounting Policies,continued Measurement Focus,Basis of Accounting, and Financial Statement Presentation,continued Property taxes, sales taxes, licenses, and interest associated with the current fiscal period are all considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. Only the portion of special assessments receivable due within the current fiscal period is considered to be susceptible to accrual as revenue in the current period. Most other revenue items are considered to be measurable and available only when received by the government. The City reports the following major funds— Major Governmental Funds - The General Fund is the government's primary operating fund. It accounts for all financial resources of the general government, except those required to be reported in another fund. The Long-term Care Facility Capital Project Fund accounts for all activities related to the construction and operation of the City's Long-term Care Facility. Major Proprietary Funds: The Electric Enterprise Fund accounts for all activities related to the operation of the City's electric utility. The Water Enterprise Fund accounts for all activities related to the City's water system. The Harbor Enterprise Fund accounts for the marine-related activities of the City's harbor. The Seward Marine Industrial Center (SMIC) Enterprise Fund accounts for marine-related services on the east side of Resurrection Bay. The City also reports two Internal Service Funds which account for the activities relating to the City's motor pool activities and accrued leave of the governmental funds. The Motor Pool Internal Service Fund reports revenues charged to the other funds based on rental fees and capital lease payments designed to cover the cost of the lease payments and to fund depreciation. The Compensated Annual Leave Internal Service Fund accounts for the accrual and payment of compensated absences of the governmental activities. In addition, the City maintains and reports on a single fiduciary fund. This fund records cash held in a fiduciary capacity on behalf of the local teen council. Private-sector standards of accounting and financial reporting issued prior to December 1, 1989, generally are followed in both the government-wide and proprietary fund financial statements to the extent that those standards do not conflict with or contradict guidance of the Governmental Accounting Standards Board. Governments also have the option of following subsequent private- sector guidance for their business-type activities and enterprise funds, subject to the same limitation. The City has elected not to follow subsequent private-sector guidance. 31 CITY OF SEWARD Notes to Basic Financial Statements, continued Summary of Significant Accounting Policies,continued Measurement Focus,Basis of Accounting, and Financial Statement Presentation,continued As a general rule the effect of interfund activity has been eliminated from the government-wide financial statements. Exceptions to this general rule are allocated administration fees and charges between the enterprise funds and the various other funds and departments. Elimination of these charges would distort the direct costs and program revenues reported for the various functions concerned. Amounts reported as program revenues include 1) charges to customers or applicants for goods, services, or privileges provided, 2) operating grants and contributions, and 3) capital grants and contributions, including special assessments. Internally dedicated resources are reported as general revenues rather than as program revenues. In addition, general revenues include all taxes, investment income, and State of Alaska entitlement revenues. Proprietary funds distinguish operating revenues and expenses from nonoperating items. Operating revenues and expenses generally result from providing services and producing and delivering goods in connection with a proprietary fund's principal ongoing operations. Operating expenses for the proprietary funds include the costs of sales and services, administrative expenses and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as nonoperating revenues and expenses. Capital Assets Capital assets, which include property, plant, equipment and infrastructure assets (e.g. roads and similar items), are reported in the applicable governmental or business-type activities columns in the government-wide financial statements. Capital assets are defined by the City as assets with an initial, individual cost of more than $2,500 and an estimated useful life in excess of one year. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair market value at the date of donation. In the case of the initial capitalization of infrastructure assets, the City chose to include all such items, regardless of their acquisition date. The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend the useful life of the asset are not capitalized. Major outlays for capital assets and improvements are capitalized as projects are constructed. Interest incurred during the construction phase of capital assets of business-type activities is included as part of the capitalized value of the assets constructed. Property, plant, and equipment of the City is depreciated using the straight-line method over the following estimated useful lives: Buildings and improvements 20-40 years Infrastructure 50 years System infrastructure 20-50 years Machinery and equipment 3-8 years 32 CITY OF SEWARD Notes to Basic Financial Statements, continued Summary of Significant Accounting Policies,continued Central Treasury A central treasury is used to account for the City's cash and investments to maximize investment income. Investments are stated at fair value. Investment income is allocated among the funds based on their respective cash balances. Cash and Cash Equivalents For purposes of the statement of cash flows, the proprietary funds consider all cash and investments to be cash and cash equivalents. The central treasury, which holds cash and investments, is used essentially as a cash management pool by each fund. Prepaid Items Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items in both government-wide and fund financial statements. Inventory Inventories are valued at cost in governmental funds and at the lower of cost or market in the proprietary funds. Cost is determined by the first-in, first-out method. The cost is recorded as an expenditure or expense at the time individual inventory items are consumed. Grants and Other Intergovernmental Revenues In applying the measurable and available concepts to grants and intergovernmental revenues, the legal and contractual requirements of the numerous individual programs are used as guidance. There are, however, essentially two types of these revenues. In one, monies must be expended on the specific purpose or project before any amounts are considered "earned"; therefore, revenues are recognized based upon expenditures recorded. In the other, monies are virtually unrestricted as to purpose of expenditure and are usually revocable only for failure to comply with prescribed compliance requirements. These resources are reflected as revenues at the time of receipt or earlier if the measurable and available criteria are met. Property Taxes Property taxes are liens on the assessed value of taxable property as of January 1. Pursuant to Alaska Statutes, the City establishes the mill rate and tax levy on or before June 15. The City is located within the Kenai Peninsula Borough, which acts as the City's agent in the billing and collection of property taxes. Tax bills for one-half of the taxes are mailed prior to July 1 and are payable on August 15; tax bills for the second-half of the taxes are mailed by October 1 and are payable on November 15. City property tax revenues are recognized in the fiscal year in which they are collectible and available (collected within sixty days after year-end) to finance expenditures of the fiscal year. At December 31, the delinquent real and personal taxes not currently available are reflected as deferred revenues of the General Fund. 33 it CITY OF SEWARD Notes to Basic Financial Statements,continued Summar of Si! ificant Accountin! Policies continued Receivables and Payables Activity between funds that are representative of lending/borrowing arrangements outstanding at the end of the year are referred to as either "due to / from other funds" (i.e., the current portion of interfund loans) or"advances to/from other funds" (i.e., the noncurrent portion of interfund loans). All other outstanding balances between funds are reported as "due to / from other funds." Any residual balances outstanding between the governmental activities and business-type activities are reported in the government-wide financial statements as "internal balances." Accrued Annual Leave The City allows employees to accumulate earned but unused vacation and sick leave benefits. All accrued leave is accrued when incurred in the government-wide,proprietary fund, and governmental fund financial statements. Accrued leave that is earned in the governmental funds is accounted for in the Compensated Annual Leave Internal Service Fund. Long-Term Debt In the government-wide and the proprietary fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities, business- type activities, or proprietary fund type statement of net assets. Bond premiums and discounts, as well as issuance costs, are deferred and amortized over the life of the bonds using the straight-line method. r Encumbrances Encumbrance accounting, under which purchase orders, contracts and other commitments for expenditures are recorded in order to reserve that portion of the applicable appropriation, is employed as an extension of formal budgetary integration in the General Fund during the year. However, it is the City's policy to stop issuing purchase orders in early December. As a result,there are no outstanding encumbrances at December 31, 2008. Outstanding purchase orders, if any, at December 31, are cancelled,and new ones are issued in the subsequent year. Deferred Grant Revenue Amounts received from grantor agencies, which are restricted as to use and have not been expended for the intended use, are shown as deferred revenue. Pension Plans With the exception of certain Electric Fund employees, substantially all other employees of the City participate in the Public Employees'Retirement System (PERS) administered by the State of Alaska. 34 CITY OF SEWARD Notes to Basic Financial Statements, continued 2) Stewardship,ComplianceComliance and Accountability Budgetary Accounting An operating budget is adopted each fiscal year for the General Fund on the same modified accrual basis used to reflect actual revenues and expenditures. Appropriations for this fund lapse at year-end to the extent that they have not been expended. Budgetary control is exercised at the department level. The City Manager is authorized to transfer budget amounts between departments within a fund or between line items within departments, but. City Council approval is required to transfer budget amounts between funds. Allocation of Sales Tax Revenues When the City transferred the operations of the Hospital to Providence Alaska Medical Center on July 1, 1996, the City agreed to allocate 1% of the sales tax for the benefit of the Hospital. During construction, the allocated sales tax was used to offset losses and transition costs. Subsequent to completion of the construction, the allocated sales tax has been used to fund the debt service on the Hospital general obligation bonds. All sales tax revenue is recorded in the General Fund. The allocated portion is then transferred to the Debt Service Fund. 3) Cash and Investments The City of Seward maintains a central treasury that is available for use by all funds. Each fund's portion of the central treasury is displayed on the balance sheet as "cash and investments" or included in"due to/from other funds." At year-end, all of the City's bank deposits were either insured or collateralized with securities held by the City's agent in the City's name. Investments City statutes authorize the City to invest in obligations of the U.S. Treasury and U.S. agencies, bankers' acceptances, repurchase agreements, commercial paper issued by corporations or businesses and having the highest rating of a nationally-recognized rating service and maturing within nine months, certificates of deposit insured by federal depository insurance or secured by eligible collateral held by a third party in the City's name, and investments through the Alaska Municipal League Investment Pool. The City's investment policy does not specify a maximum investment maturity, but the City generally invests funds for less than three years from the date of purchase. The City has complied with its investment policy throughout the year. The City's investments are recorded at fair value. The AMLIP is an external investment pool which is not SEC registered and is not rated for credit risk purposes. Alaska Statute 37.23 establishes regulatory oversight of the pool. The law sets forth numerous requirements regarding authorized investments and reporting. On a monthly basis the investments in the pool are reviewed for fair value by an independent pricing service. The values of investments in the AML pool are approximately equal to fair value. 35 CITY OF SEWARD Notes to Basic Financial Statements, continued Cash and Investments, continued Reconciliation of Deposit and Investment Balances The following is a reconciliation of the City's deposit and investment balances to the financial statements as of December 31, 2008: Pooled Cash and Investments Other Totals Petty cash 2,602 2,602 Bank deposits 818,670) 892,705 74,035 Investments 40,140,850 2,617,914 42,758,764 39,322,180 3,513,221 42,835,401 Government-Fiduciary Fund Wide Statement of Statement Assets and of Net Assets Liabilities Totals Cash and investments 14,827,081 34,945 14,862,026 Restricted cash and investments 27,973,375 27,973,375 42,800,456 34,945 42,835,401 Restricted Cash and Investments The City maintains bond redemption and reserve accounts as required by bond covenants. The balances at December 31, 2008 are as follows: General Fund (long-term care facility) 1,973,360 Electric Fund 677,911 Harbor Fund 859,348 3,510,619 The City also includes in restricted cash and investments amounts that have been designated for capital projects. The total amount of restricted cash and investments that has been designated for capital projects follows: LTC Facility Capital Project Fund 16,074,164 Electric Fund 6,974,19.1 Water Fund 140,354 Wastewater Fund 207,560 Harbor Fund 1,066,487 24,462,756 36 CITY OF SEWARD Notes to Basic Financial Statements, continued Cash and Investments, continued Restricted Cash and Investments, continued Custodial Risk The fair value of the City's investments at year-end is shown below. GASB Statement 3, as amended by GASB Statement 40, establishes categories as an indication of the level of custodial risk involved in the investments. The AMLIP is uncategorized. All of the City's remaining investments are in the category of least risk and include investments that are insured or registered in the City's name, or securities that are held by the City or its agent in the City's name. All of the United States treasury bills, treasury notes, and United States agency securities are held in custodial accounts in the U.S. Bank and Bank of New York Trust Departments and are recorded in the City's name, in accordance with safekeeping agreements. U.S. Bank and Bank of New York are not counter parties to security transactions. Interest Rate Risk The fair value of the City's fixed-income investments fluctuate in response to changes in market interest rates. Increases in prevailing interest rates generally translate into decreases in fair value of those investments. Fair values of interest rate-sensitive instruments may be affected by the creditworthiness of the issuer, prepayment options, relative values of alternative investments, the liquidity of the instrument, and other general market conditions. The City manages interest rate risk by allocating specific percentages of the portfolio over specified time periods, and generally holds investments for less than five years, which minimizes the sensitivity of fair value to changes in market interest rates. The City has no formal policy relating to a specific deposit or interest rate risk. Investment types and their maturities at December 31, 2008 are as follows: Investment Maturities (in Years) Fair Less than 1 to 5 Over Investment Value 1 year years 5 years U.S. government agencies $ 20,740,262 14,132,426 6,359,318 248,518 Repurchase agreements 1,964,885 1,964,885 Total subject to interest rate risk 22,705,147 16,097,311 6,359,318 248,518 Certificates of deposit 8,288,308 Pooled investments 11,270,559 Money market account 494,750 Total investments 42,758,764 37 CITY OF SEWARD Notes to Basic Financial Statements,continued Cash and Investments,continued I Restricted Cash and Investments, continued Option Risk Option risk is the risk that an investment's counterparty may exercise a right embedded in the investment — an embedded option. The City invests in securities issued by US Government Agencies that contain call provisions. The exercise of the call option by the counterparty occurs during times of declining interest rates; therefore the City is exposed to the risk of having to reinvest at a lower interest rate. In the table above, securities are categorized according to the final maturity, regardless of call option dates. If call options were exercised at the next possible call date, many of the callable securities would mature in less than one year. Concentration Risk The City's investment policy places no limit on the amount that can be invested in any one issuer. More than 5% of the total portfolio is invested in securities issued by federal agencies, as follows: the Federal Home Loan Bank (27%), Federal Home Loan Mortgage Corporation (10%), and Federal National Mortgage Association (6%). All of the U.S. Agency securities in the portfolio at year-end are rated as Aaa by Moody's Investors Service and AAA by Standard and Poor's. Credit Risk Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. This is measured by the assignment of a rating by a nationally recognized statistical rating organization. The investments in U.S. government agencies include Federal National Mortgage Association, Federal Home Loan Bank, Federal Home Loan Mortgage Corporation, Federal Farm Credit Bank, and U.S. Treasuries. All of the U.S. government agencies investments are rated AAA by Standard and Poors. The City's investment policy specifies the types of investments that can be purchased, in order to limit credit risk. The City may invest in obligations of the United States government, its agencies and instrumentalities; insured or collateralized certificates of deposit; savings accounts; collateralized repurchase agreements; commercial paper maturing within nine months issued by corporations having the highest rating of a national rating agency; bankers' acceptances; and the State investment pool. Credit risk is mitigated by limiting the eligible investment options. 4) Capital Assets Capital asset activity for the year ended December 31, 2008 was as follows: Balance Additions Deletions Balance January 1, and and December 31, 2008 Reclassifications Reclassifications 2008 Governmental activities Capital assets not being depreciated: Land and land improvements 5,398,928 5,398,928 Construction in progress 3.406,983 15,823,692 456.394 18.774,281 Total assets not being depreciated 8.805,911 15,823,692 456,394 24,173,209 38 CITY OF SEWARD Notes to Basic Financial Statements,continued Capital Assets, continued Balance Additions Deletions Balance January 1, and and December 31, 2008 Reclassifications Reclassifications 2008 Governmental activities,continued Capital assets being depreciated: Buildings 63,422,243 41,414 63,463,657 Improvements other than buildings 15,357,686 557,557 15,915,243 Machinery and equipment 11,440,290 420,482 398,744 11,462,028* Total assets being depreciated 90,220,219 1,019,453 398,744 90,840,928 Less accumulated depreciation for: Buildings 16,086,536 1,553,365 17,639,901 Improvements other than buildings 13,085,934 324,161 13,410,095 Machinery and equipment 7,287,083 766,497 122,470 7,931,110* Total accumulated depreciation 36,459,553 2,644,023 122,470 38,981,106 Total capital assets being depreciated,net 53,760,666 (1,624,570)276,274 51,859,822 Governmental activity capital assets,net $62,566,577 14,199,122 732,668 76,033,031 The ending balances include$3,175,274 and$2,013,834 of equipment cost and accumulated depreciation,respectively, related to the Motor Pool Internal Service Fund. Balance Additions Deletions Balance 1 January 1, and and December 31, 2008 Reclassifications Reclassifications 2008 Business-type activities Capital assets not being depreciated: Land and land improvements 17,483,769 17,483,769 Construction in progress 2,813,635 4,172,351 4,200,000 2,785,986 Total assets not being depreciated 20,297,404 4,172,351 4,200,000 20,269,755 Capital assets being depreciated: Buildings 4,874,895 5,165 4,880,060 Improvements other than buildings 111,705,391 5,000,472 116,705,863 Machinery and equipment 11,129,759 116,419 33,722 11,212,456 Total assets being depreciated 127,710,045 5.122,056 33.722 132,798,379 Less accumulated depreciation for: Buildings 3,989,143 90,631 4,079,774 Improvements other than buildings 58,964,521 3,146,668 62,111,189 Machinery and equipment 6245,477 398,193 8,852 6,634,818 Total accumulated depreciation 69,199,141 3,635,492 8,852 72,825,781 Total capital assets being depreciated,net 58,510,904 1,486,564 24,870 59,972,598 Business-type capital assets,net 78,808,308 5,658,915 4,224,870 80,242,353 39 CITY OF SEWARD Notes to Basic Financial Statements,continued Capital Assets,continued Depreciation expense was charged to the functions as follows: Depreciation Internal Excluding Service Internal Fund Total Service Fund Allocation Depreciation Governmental activities General government 153,903 69,166 223,069 Public safety 123,057 31,443 154,500 Public works 99,001 96,191 195,192 Parks and recreation 64,632 15,894 80,526 Library 32,395 32,395 Hospital and long-term care 242,112 242,112 Sea Life Center 1,716,229 1,716,229 Total governmental activities 2,431,329 212,694 2,644,023 Business-type activities Electric 1,391,915 1,391,915 Water 224,309 224,309 Wastewater 275,745 275,745 Harbor 1,094,680 1,094,680 SMIC 642,635 642,635 Parking 6,208 6,208 Total business-type activities 3,635,492 3,635,492 Total depreciation expense 6,066,821 212,694 6,279,515 5) Interfund Receivables,Payables,and Transfers A schedule of interfund balances and transfers for the year ended December 31, 2008, follows: Due from other funds- Due to the General Fund from nonmajor governmental funds to cover operating and capital costs 126,716 Transfers: From General Fund to: SMIC Enterprise Fund for operating costs 348,655 Nonmajor governmental funds for debt service costs 1,023,383 Nonmajor governmental funds for operating costs 251,576 Nonmajor governmental funds for capital costs 300,000 Total transfers from General Fund 1,923,614 li 40 CITY OF SEWARD Notes to Basic Financial Statements, continued Interfund Receivables,Payables, and Transfers, continued Transfers, continued: From nonmajor governmental funds to: General Fund for operating costs 134,704 Nonmajor governmental funds for capital costs 206,151 Total transfers from nonmajor governmental funds 340,855 From Electric Enterprise Fund to General Fund for payment in lieu of taxes and other costs 714,082 From Water Enterprise Fund to General Fund for payment in lieu of taxes and other costs 84,883 From Wastewater Enterprise Fund to General Fund for payment in lieu of taxes and other costs 69,087 From Harbor Enterprise Fund to General Fund for payment in lieu of taxes and other costs 319,595 From SMIC Enterprise Fund to General Fund for payment in lieu of taxes and costs 54,100 From Parking Revenue Enterprise Fund to General Fund for payment in lieu of taxes 19,227 Total transfers to other funds 3,525,443 6) Long-Term Debt Bond Issuance In 2008 the City issued$27,000,000 in 2008 Series 1 Long Term Care Facility Revenue Bonds with interest rates of 4.0% to 5.1%. The bonds were issued at a premium of$406,078 and after paying issuance and other costs of$477,569 and withholding of bond reserve requirements of$1,933,360, the net proceeds were$24,955,149. In 2008, the City also issued $6,000,000 in Electric Revenue Bonds with interest rates of 4.0% to 6.0%. The bonds were issued at a premium of$34,165 and after paying issuance and other costs of 105,521 and withholding of bond reserve requirements of $396,036, the net proceeds were 5,548,027. Loans Payable In 2007, the City entered into a loan agreement with the State of Alaska Department of Environmental Conservation to assist with the costs of the 3rd Avenue water main. The City drew down $2,652,849 in 2007 and an additional $594,346 in 2008. Repayment begins January 1, 2009 with interest at 1.5%. 41 CITY OF SEWARD Notes to Basic Financial Statements, continued Long-Term Debt,continued Loans Payable, continued The following is a summary of long-term debt transactions of the City for the year ended December 31,-2008: Balance Balance Due January 1, December 31, Within 2008 Add itions Retired 2008 One Year Governmental activities Revenue bonds- 27,000,000 2008 Series One long term care facility bonds,due in annual installments of$680,000 to 1,875,000 plus interest at 4.0%to 5.1%through April 1,2033 (first principal payment due in 2011) 27,000,000 27,000,000 General obligation bonds: 5,150,000 2004 refunding hospital bonds,due in annual installments of 685,000 to$840,000 plus interest at 2.75%to 3.5%through April 1,2013 4,395,000 640,000 3,755,000 685,000 1,086,018 2003 refunding streets and sidewalks bonds,due in semiannual installments of$70,487 to$78,319 plus interest at 2.0%to 3.5%through December 1,2011 295,000 70,487 224,513 73,098 175,438 2003 refunding senior center bonds,due in semiannual installments of 11,387 to$12,652 plus interest at 2.0% to 3.5%through December 1,2011 47,655 11,387 36,268 11,808 Fire equipment capital lease obligation due in semiannual installments of$9,690,including interest at 3.81%through May 1,2011 62,903 17,126 45,777 17,790 Loader/grader capital lease obligation due in semi-annual installments of$32,086 including interest at 5.16%through July 25,2008. 46,281 46,281 L 42 CITY OF SEWARD Notes to Basic Financial Statements, continued Long-Term Debt,continued Governmental activities,continued Balance Balance Due January 1, December 31, Within 2008 Additions Retired 2008 One Year Accrued annual leave 328,276 329,810 281,481 376,605 99,274 Net pension/OPEB obligation 504,917 504,917 Total governmental activities long-term liabilities 5,680.032 27,329,810 1,571,679 31,438,163 886,970 Less unamortized deferred loss on refunding 247,220) Plus unamortized bond premium 393,388 31,584,331 The debt service payments for the loader/grader capital lease are made by the Motor Pool Internal Service Fund. Liquidation of the accrued annual leave is made by the Compensated Annual Leave Internal Service Fund. All other debt service payments above are made by the General Fund directly or by transfers from the General Fund to the Debt Service Fund. Balance Balance Due January 1, December 31, Within 2008 Additions Retired 2008 O_ne Year Business-type activities General obligation bonds: $818,544 2003 refunding SMIC bonds,due in semiannual installments of$53,127 to$59,030,plus interest at 2.0%to 3.5%through December 1,2011 222,345 53,127 169,218 55,094 Revenue bonds: 6,000,000 2008 Electric revenue bonds, due in annual installments of$90,000 to 375,000,plus interest at 4.0%to 6.0% through June 1,2038 6,000,000 6,000,000 90,000 4,500,000 2006 harbor revenue bonds, due in annual installments of$150,000 to 330,000,plus interest at 4.0%to 6.0% through June 1,2026 4,365,000 145,000 4,220,000 150,000 3,000,000 2000 harbor revenue bonds, due in annual installments of$120,000 to$140,000 plus interest at 5.25%to 5.5%through October 1,2011 520,000 120,000 400,000 125,000 43 CITY OF SEWARD Notes to Basic Financial Statements, continued Long-Term Debt, continued Balance Balance Due January 1, December 31, Within 2008 Additions Retired 2008 One Year Business-type activities,continued Revenue bonds,continued: 1,965,000 2007 refunding harbor revenue bonds,due in annual installments of$5,000 to$235,000,plus interest at 4.0%to 5.0%through June 1,2021 1,960,000 5,000 1,955,000 5,000 2,290,000 2005 refunding electric revenue bonds,due in annual installments of$215,000 to$275,000,plus interest at 3.5%to 5.0%through June 1,2015 1,885,000 205,000 1,680,000 215,000 1,500,000 2005 harbor revenue bonds, due in annual installments of$60,000 to 110,000 plus interest at 3.5%to 5.0% through June 1,2025 1,445,000 55,000 1,390,000 60,000 Notes payable: 26,231 sewer note payable to State of Alaska Department of Environmental Conservation,due in annual installments of$1,333,plus interest at 1.5% through July 15,2014 9,325 1,333 7,992 1,333 901,851 sewer note payable to State of Alaska Department of Environmental Conservation,due in annual installments of$60,584,including interest at 1.5% through November 5,2013 345,177 55,407 289,770 56,238 3,247,195 water note payable to State of Alaska Department of Environmental Conservation,due in annual installments of$208,298,including interest at 1.5% through January 31,2028 2,652,849 594,346 3,247,195 127,118 Accrued annual leave 126,609 133,168 115,038 144,739 39,809 Net pension/OPEB obligation 139,952 139,952 Total business-type activities long-term liabilities 13,671,257 6327,514 894,857 19,503,914 924,592 Less unamortized deferred loss on refunding 83,861) Plus unamortized bond premium 213,084 19,633,137 44 CITY OF SEWARD Notes to Basic Financial Statements, continued Long-Term Debt,continued Annual debt service requirements to maturity on the bonds,notes and capital leases follow: General Obligation Bonds Year Ending Governmental Activities Business-type Activities December 31, Principal Interest Total Principal Interest Total 2009 769,906 115,447 885,353 55,094 5,372 60,466 2010 819,906 92,456 912,362 55,094 3,719 58,813 2011 875,969 67,109 943,078 59,030 2,066 61,096 2012 840,000 38,500 878,500 2013 710,000 12,425 722,425 4,015,781 325,937 4,341,718 169.218 11,157 180,375 Revenue Bonds and Notes Year Ending Governmental Activities Business-type Activities December 31, Principal Interest Total Principal Interest Total 2009 1,292,663 1,292,663 645,000 723,565 1,368,565 2010 1,292,663 1,292,663 675,000 691,578 1,366,578 2011 680,000 1,275,662 1,955,662 715,000 657,766 1,372,766 2012 710,000 1,240,913 1,950,913 745,000 621,676 1,366,676 2013 750,000 1,204,413 1,954,413 780,000 596,952 1,376,952 2014-2018 4,330,000 5,425,688 9,755,688 3,600,000 2,415,741 6,015,741 2019-2023 5,345,000 4,396,693 9,741,693 3,295,000 1,656,932 4,951,932 2024-2028 6,670,000 3,020,175 9,690,175 2,190,000 991,444 3,181,444 2029-2033 8,515,000 1,127,733 9,642,733 1,310,000 622,035 1,932,035 2034-2038 1,690,000 230,998 1,920,998 27,000,000 20.276.603 47,276,603 15,645,000 9,208,687 24,853,687 45 CITY OF SEWARD Notes to Basic Financial Statements, continued Long-Term Debt, continued Revenue Bonds and Notes, continued Business-type Activities Year Ending Notes Payable December 31, Principal Interest Total 2009 184,689 85,646 270,335 2010 188,711 81,605 270,316 2011 192,825 77,472 270,297 2012 197,033 73,243 270,276 2013 201,352 68,918 270,270 2014-2018 757,308 285,531 1,042,839 2019-2023 855,321 186,169 1,041,490 2024-2028 967,718 73,774 1,041,492 3,544,957 932,358 4,477,315 Capital Leases Year Ending Governmental Activities December 31, Principal - Interest Total 2009 17,790 1,589 19,379 2010 18,480 899 19,379 2011 9,507 183 9,690 45,777 2,671 48,448 7). Revenue Bond Requirements Certain covenants of the revenue bonds require establishment of bond redemption and reserve accounts. The balances are reflected as restricted cash and investments at December 31, 2008 as follows: Harbor bond reserves 859,348 Electric bond reserves 677,911 The Harbor revenue bonds also require that rates be maintained at a level that will produce net revenues after certain adjustments, equal to 1.2 times the amount required each year to pay the principal and interest. The bond coverage calculation is as follows: 46 CITY OF SEWARD Notes to Basic Financial Statements, continued Revenue Bond Requirements, continued Total revenues, excluding grants 2,896,828 Total operating expenses excluding depreciation and payment in lieu of taxes 1,506,685 Available for debt service 1,390.143 Debt service payments: Principal 325,000 Interest 374,203 Total debt service payments 699,203 Debt coverage 1.99 The Electric revenue bonds require that rates be maintained at a level that will produce net revenues after certain adjustments, equal to 1.3 times the amount required each year to pay the principal and interest. The bond coverage calculation is as follows: Total revenues, excluding grants 8,920,730 Total operating expenses, excluding depreciation and payment in lieu of taxes 6,396,886 Available for debt service 2,523,844 Debt service payments: Principal 205,000 Interest 175,825 Total debt service payments 380,825 Debt coverage 6.63 8) Capitalized Lease The City has entered into a lease agreement as lessee for financing the acquisition of fire equipment. This lease agreement qualifies as a capital lease for accounting purposes (title transfers at the end of the lease term) and, therefore, has been recorded at the present value of the future minimum lease payments. The following is a summary of the assets acquired with the capital lease that have an outstanding balance as of December 31, 2008: General Fund Machinery and equipment 117,800 Less accumulated depreciation 67,315) Carrying value 50,485 47 CITY OF SEWARD Notes to Basic Financial Statements, continued Capitalized Leases, continued The following is a schedule of future minimum lease payments under the capital lease and the present value of the net minimum lease payments at December 31, 2008: Year Ending General December 31,Fund 2009 19,379 2010 19,379 2011 9,690 Total minimum lease payments 48,448 Less interest portion 2,671) Present value of future minimum lease payments 45,777 Less current portion 17,790) Long-term portion 27,987 9) Defined Benefit Pension Plan The City participates in the Public Employees' Retirement System (PERS). PERS was originally established as an agent multiple employer plan, but was converted by legislation to a cost-sharing plan, effective July 1, 2008. Under the cost-sharing arrangement, the State of Alaska Division of Retirement and Benefits will no longer track individual employer assets and liabilities. Rather, all plan costs and past service liabilities will be shared among all participating employers. The Plan covers eligible State and local government employees and was established and is administered by the State of Alaska. It provides pension, postemployment healthcare, death, and disability benefits. Benefit and contribution provisions are established by State law and may be amended only by the State Legislature. The Plan is included in a comprehensive annual financial report that includes financial statements and other required supplemental information. The report is available at the following address: Department of Administration Division of Retirement and Benefits P.O. Box 110203 Juneau, Alaska 99811-0203 48 CITY OF SEWARD Notes to Basic Financial Statements, continued Defined Benefit Pension Plan,continued Funding Policy Regular employees are required to contribute 6.75% of their annual covered salary (2.09% for pension and 4.66% for healthcare). Police and firefighters are required to contribute 7.5% of their annual covered salary (2.35% for pension and 5.15 for healthcare). The funding policy provides for periodic employer contributions based on actuarially determined rates that, expressed as a percentage of annual covered payroll, are sufficient to accumulate sufficient assets to pay both pension and postemployment healthcare benefits when due. Under the newly adopted cost sharing arrangement, the employer contribution rate is statutorily capped at 22%. State legislation currently provides that the State of Alaska will contribute any amount over 22% such that the total contribution equals the Alaska Retirement Management Board adopted rate. This rate will be consistent with the actuarially determined rate. The City's contribution rates for 2008 are as follows: January to June July to December Agent Multi- Cost-Sharing Employer Plan Plan Employer Actuarial Employer Actuarial Rate Rate Rate Rate Pension 6.05% 7.26% 6.82% 10.91% Postemployment healthcare 15.95%19.15% 15.18% 24.31% Total contribution rate 22.00% 26.41% 22.00% 35.22% The employer contribution rate for the fiscal year ended June 30, 2008 was established in the June 30, 2005 actuarial valuation using the projected unit credit actuarial funding method. Effective with the June 30, 2006 valuation, which established the fiscal year end June 30, 2009 rates, the Entry Age Actuarial Cost Method has been employed. Under both methods, the rates were determined as a level percentage of payroll. Unfunded accrued liabilities and future. gains/losses are amortized over a fixed 25 year period as a level percentage of pay. The projection of future benefits for an ongoing plan involves estimates of the value of reported amounts and assumptions about the probability of occurrence of events far into the future. Examples include assumptions about future employment, mortality, and the healthcare cost trend. Amounts determined regarding the funded status of the plan and the annual required contributions of the employer are subject to continual revision as actual results are compared with past expectations and new estimates are made about the future. 49 CITY OF SEWARD Notes to Basic Financial Statements,continued Defined Benefit Pension Plan,continued Funding Policy, continued Projections of benefits are based on the substantive plan (the plan as understood by the employer and plan members) and include the types of benefits in force at the valuation date and the pattern of sharing benefit costs between the City and the plan members at that point. Actuarial calculations reflect a long-term perspective and employ methods and assumptions that are designed to reduce short-term volatility in actuarial accrued liabilities and the actuarial values ofY assets. Projected benefits for financial reporting purposes do not incorporate any potential effects of legal or contractual funding limitations. The significant actuarial information and. assumptions used in the most recent valuation of the plan follow: Valuation Date June 30, 2007 Actuarial Cost Method Entry age normal, level percentage of pay for pension; level dollar for healthcare Amortization Method Level dollar, closed Equivalent Single Amortization Period 21 years Asset Valuation Method 5-year smoothed market Investment rate of return 8.25% for pension;4.5%for healthcare Projected salary increases Peace officer/firefighter: Merit: 2.5%per year for first 6 years of employment, 0.5% thereafter;Productivity: 0.5% per year; Others: Merit: 5.5%per year grading down to 1.5% after 5 years; for more than 6 years of service, 1.0% grading down to 0%.Productivity: 0.5%per year Inflation 3.5% The State of Alaska Public Employees' Retirement System retiree healthcare benefits are partially funded. The PERS plan uses the percentage of ARC methodology in the development of the investment rate of return. Annual Pension and Postemployment Healthcare Cost—through June 30, 2008 Through June 30, 2008, the State of Alaska adopted contribution rates for each employer at an amount no less than 14.48% and no more than 22%. The Legislature then approved State funding in the form of an on-behalf payment for those amounts between the established employer rate and the actuarially determined rate. This on-behalf payment was transferred to the Alaska Division of Retirement and Benefits at July 1, but was allocated to the individual employer accounts on a prorata basis with each payroll reporting period. In accordance with GASB Statement Number 24, the City has recorded $96,325 in these financial statements as PERS relief and related PERS expenditures/expenses. In addition, because the City is legally obligated for these amounts under the plan, the on-behalf payment is included in employer contributions for the purpose of calculating the ending net pension obligation and other post-employment benefit (OPEB) obligation as noted below. 50 CITY OF SEWARD Notes to Basic Financial Statements,continued Defined Benefit Pension Plan,continued Annual Pension and Postemployment Healthcare Cost-through June 30, 2008, continued Because of the conversion to cost-sharing, the net pension obligation and net OPEB obligation will not be paid. As a result, these amounts have been written off as of July 1, 2008. Through June 30, 2008, the City's annual pension and OPEB costs were as follows: Pension OPEB Total Annual required contribution 137,099 361,444 498,543 Interest on net pension/OPEB obligation 14,631 38,571 53,202 Adjustment to annual required contribution 11,040) (29,085) (40,125) Annual pension cost 140,690 370,930 511,620 Contributions made 140,690) (370,930) (511,620) Increase in net pension/OPEB obligation Net pension/OPEB obligation, beginning of year 397,254 247,615 644,869 Net pension/OPEB July 1 write off, special item $ 397,254 247,615 644,869 Trend information for PERS (prior to conversion to cost sharing) follows: Annual Percentage Net Period Pension Actual of APC Pension Ending Cost (APC) Contributions Contributed Obligation Pension 12/31/06 $ 544,397 493,060 91% 323,952 12/31/07 435,067 361,765 83% 397,254 7/1/08 140,690 140,690 100% Period OPEB Actual of OPEB OPEB Ending Cost Contributions Contributed Obligation Postemployment healthcare 12/31/06 $ 374,253 341,877 91% 195,715 12/31/07 566,738 514,838 91% 247,615 7/1/08 370,930 370,930 100% Annual Pension and Postemployment Healthcare Cost-July 1 -December 31 Effective July 1, 2008, the Plan has been converted to a cost-sharing arrangement. The v wagestatutorilyestablishedrateis22% of covered payroll, subject to a ag floor. In addition, the State contributed approximately 13.22% of covered payroll to the Plan. In accordance with the provisions of GASB Statement Number 24, the City has recorded the State contribution in the amount of $278,688 as a PERS on-behalf payment. However, because the City is not legally responsible for the payments, these amounts are excluded from pension and OPEB cost as described here. 51 CITY OF SEWARD Notes to Basic Financial Statements, continued Defined Benefit Pension Plan, continued Annual Pension and Postemployment Healthcare Cost—July 1 —December 31, continued Six Total Months Annual Annual Benefit City of End Pension OPEB Cost Contri- TBC December 31 Cost Cost TBC) butions Contributed 2008 126,016 $ 280,488 $ 406,504 $ 406,504 100% Funding Status and Funding Progress of the Cost-Sharing Plan As of June 30, 2007, the pension plan is 77.8% funded and the post-employment health plan is 28.5% funded. The following schedule of funding progress presents multiyear trend information about whether the actuarial value of plan assets is increasing or decreasing over time relative to the actuarial accrued liabilities for benefits. Actuarial Actuarial Unfunded Value of Accrued Unfunded Covered Liability as Actuarial Assets Liability Liability Payroll Percentage Valuation in in in Funded in of Covered Date thousands) thousands) thousands) Ratio thousands) Payroll June 30, 2007: Pension 6,739,004 $ 8,662,324 $ 1,923,320 77.8% $ 1,605,819 119.8% Postemployment healthcare 3,161,956 11,108,553 7,946,597 28.5% 1,605,819 494.9% June 30, 2006: Pension 6,331,065 8,094,043 1,762,978 78.2% 1,590,693 110.8% Postemployment healthcare 2,709,843 11,455,015 8,745,172 23.7% 1,590,693 549.8% 10) Tier IV Defined Contribution Pension Plan The State of Alaska Legislature approved Senate Bill 141 to create the Public Employees' Retirement System (PERS) Tier IV for employees hired after July 1, 2006 or for employees converting from the PERS Tier I, II or III defined benefit plans. The Plan is administered by the State of Alaska, Department of Administration Commissioner, and benefit and contribution " provisions are established by State law and may be amended only by the State Legislature. The Alaska Retirement Management Board may also amend contribution requirements. Included in the plan are individual pension accounts, retiree medical insurance plan and a separate health reimbursement arrangement account that will help retired members pay medical premiums and other eligible medical expenses not covered by the medical plan. Employees are required to contribute 8.0% of their annual covered salary and the City is required to make the following contributions: 52 CITY OF SEWARD Notes to Basic Financial Statements, continued Tier IV Defined Contribution Pension Plan, continued PERS Tier IV Individual account 5.00% Health reimbursement arrangement(HRA) * 3.00 Retiree medical plan 1.75 Occupational death and disability benefits 30 10.05 % Health Reimbursement Arrangement — AS 39.30.370 requires that the employer contribute "an amount equal to three percent of the employer's average annual employee compensation." For actual remittance, this amount is calculated as a flat rate for each full time or part-time employee per pay period. Under the newly adopted cost-sharing arrangement for the PERS defined benefit plan (Tiers I — III), the state statute employer contribution rate of 22%, includes Tier IV employees. In addition to the 10.05% above, the City contributed 11.95% on Tier IV employee payroll. This amount was applied to the obligation of the PERS defined benefit plan. The City and employee contributions to PERS including the HRA contribution for the year ended December 31, 2008 were $97,268 and $35,343, respectively. 11) International Brotherhood of Electrical Workers Certain Electric Fund employees are members of the International Brotherhood of Electrical Workers, which maintains its own defined contribution pension plan. There are two separate negotiated contracts for temporary and permanent employees. The City's contribution rate for temporary employees is $10.40 per compensable hour per the terms of a negotiated agreement expiring December 31, 2008. The City's contribution rate for permanent employees is $800 per employee per month per the terms of a negotiated agreement expiring June 30, 2010. The total City contribution for the year ended December 31, 2008 was $89,252. Employees are not required to contribute. 12) Deferred Compensation Plan The City offers its employees a deferred compensation plan created in accordance with Internal Revenue Code Section 457. The plan, available to all employees, permits them to defer a portion of their salary until future years. The deferred compensation is not available to employees until termination, retirement, death, or unforeseeable emergency. The provisions of the plan require that all assets and income of the plan be held in trust for the exclusive benefit of participants and their beneficiaries. 53 CITY OF SEWARD Notes to Basic Financial Statements, continued 13) Risk Management The City faces a considerable number of risks of loss, including (a) damage to and loss of property and contents, (b) employee torts, (c) professional liability; i.e., errors and omissions, (d) environmental damage, (e) workers' compensation; i.e., employee injuries, and (f) medical insurance costs of employees. The City is a member of the Alaska Municipal League Joint Insurance Association (JIA), a governmental insurance pool established by the Alaska Municipal League. The JIA provides the City coverage for property, including building and contents, automobiles, mobile equipment, data processing equipment and boiler and machinery; casualty, including general liability, public officials and employees liability, law enforcement professional liability, auto liability and employee benefit liability; workers' compensation, including employers liability; and commercial blanket bond. The City maintains supplemental marine insurance and firefighters group accident coverage with insurance companies placed through JIA. The City has no coverage for potential losses from environmental damages. The JIA is a public entity risk pool organized to share risks among its members. The Association's bylaws provide for the assessment of supplemental contributions from members in the event that losses and expenses for any coverage year exceed the annual contributions and income earned on such contributions for the year. Such supplemental contributions shall be based upon each member's deposit contribution in comparison to the aggregate deposit contributions of all members. The Association made no supplemental assessments during the year ended December 31, 2008. The JIA provides loss control services and conducts periodic inspections to ensure safe operations. The City has utilized an established safety committee to review and recommend safety policies and procedures for all departments. The City Council designates a portion of the General Fund balance to meet potential losses not covered by insurance and insurance deductibles. The City also participates in the Alaska Public Utilities Insurance Trust, which provides insurance coverage for employee health benefits. The Plan is a public entity risk pool in which risks are shared among the members. Stop loss insurance limits participants' liability for individual and aggregate claims. There was no significant reduction in the City's major categories of risk insurance coverage from the prior year, and the amount of settlements for the past three fiscal years did not materially exceed the City's insurance coverage. 54 CITY OF SEWARD Notes to Basic Financial Statements, continued 14) Health Care Operating Agreements The City has entered into an operating agreement with Providence Health and Services. Under the terms of the agreement the City will pay Providence Health and Services an annual management fee in exchange for Providence's overall management of the Providence Seward Medical Center and the Wesley Rehabilitation and Care Center. 15) Commitments and Contingencies Amounts received or receivable from grantor agencies are subject to audit and adjustment by grantor agencies, principally the state and federal government. Any disallowed claims, including any amount already collected, could become a liability of the applicable funds. In 2006 the City was named as a defendant in a lawsuit alleging discharge of pollutants into Resurrection Bay in violation of the federal Clean Water Act. In March 2008, the court issued an Order of Summary Judgment finding that the City must obtain a permit for storm water discharges. The City is not obligated to pay civil penalties, and both parties to the suit are to bear their own legal fees and costs. Following this order, the plaintiff filed an appeal with the Ninth Circuit Court of Appeals requesting attorney fees and costs of approximately$100,000. Briefing on the appeal is completed and the parties await further notice from the Ninth Circuit Court of Appeals. I The City of Seward is the owner of the Alaska Sealife Center ("Center"), which is operated on the City's behalf by the Seward Association for the Advancement of Marine Science SAAMS"). The City is obligated to abide by provisions of the Cooperative Agreement Agreement") between the City and the State of Alaska Depaitment of Fish and Game, which served as a significant funding source for the construction of the Center. The City has passed most of its obligations for operating the Center on to SAAMS through a management and operating agreement ("Operating Agreement"), but the City ultimately remains responsible to ensure that provisions of the Agreement with the State are met. The Operating Agreement requires, in part, that SAAMS maintain sufficient termination fund reserves to enable the City to operate the facility for up to one full year in the event SAAMS is unable to meet its obligations under the Operating Agreement. The estimated costs of operating the Center for a full year are not easily measured based on imprecise definitions of the requirements, but could approach $3 million per year. The Operating Agreement does not require SAAMS to maintain that level of reserves, and to the extent their termination fund reserve levels are inadequate, the City would be expected to cover any shortfall. The City does not currently have adequate reserves in its General Fund to cover this potential shortfall. Various other claims and lawsuits against the city are pending, but are either covered by insurance or are the type which are normal and reasonable in view of the City's operations. City management believes the total amount of the liability, if any, which may arise from such claims and lawsuits beyond that which is covered by insurance would not have a material effect on the City's financial condition or its ability to carry on its activities as now conducted. 55 CITY OF SEWARD Notes to Basic Financial Statements, continued 16) Fund Deficits The Flood Mitigation Capital Projects Fund had a deficit in fund balance of$25,019 at December 31, 2008. This fund incurred costs related to the 2006 flood disaster. The deficit will be eliminated in the future with transfers from other funds. 56 r-, SUPPLEMENTARY INFORMATION 57 Exhibit E-1 CITY OF SEWARD Nonmajor Governmental Funds Combining Balance Sheet December 31, 2008 Special Debt Capital Assets Revenue Service Projects Total Cash and investments 402,201 1,063,260 209,133 1,674,594 Grants receivable 70,976 123,857 194,833 Total assets 473,177 1,063,260 332,990 1,869,427 Liabilities and Fund Balances Liabilities: Accounts payable 40,157 45,854 86,011 Due to other funds 23,694 103,022 126,716 Total liabilities 63,851 148,876 212,727 Fund balances: Reserved for debt service 1,063,260 1,063,260 Unreserved: Designated for capital improvements 209,133 209,133 Undesignated(deficit) 409,326 25,019) 384,307 Total fund balances 409,326 1,063,260 184,114 1,656,700 Total liabilities and fund balances 473,177 1,063,260 332,990 1,869,427 58 Exhibit E-2 CITY OF SEWARD Nonmajor Governmental Funds Combining Statement of Revenues, Expenditures and Change in Fund Balances (Deficit) Year Ended December 31, 2008 Special Debt Capital Revenue Service Projects Total Revenues: Intergovernmental 50,293 369,571 419,864 Investment income 35,140 35,140 Total revenues 50,293 35,140 369,571 455,004 Expenditures: General government 48,720 160,000 208,720 Public safety 344,905 344,905 Public works 11,565 5,647 17,212 Parks and recreation 2,477 43,073 45,550 Library 1,283 1,283 Principal payments 640,000 640,000 Interest and other costs 123,788 123,788 Other services and charges 42,249 42,249 Total expenditures 64,045 806,037 553,625 1,423,707 Excess of revenues over(under) expenditures 13,752) (770,897) (184,054) (968,703) Other financing sources (uses): Transfers in 457,727 1,023,383 300,000 1,781,110 Transfers out 134,704) (206,151) (340,855) Net other financing sources (uses) 457,727 888,679 93,849 1,440,255 Net change in fund balances 443,975 117,782 90,205)471,552 Beginning fund balances (deficit) 34,649)945,478 274,319 1,185,148 Ending fund balances 409,326 1,063,260 184,114 1,656,700 59 Ex h ibit F-1 CITY OF SEWARD Nonmajor Enterprise Funds Combining Statement of Net Assets December 31, 2008 Assets Wastewater Parking Total Current assets: Cash and investments 356,104 430,786 786,890 Prepaid expenses 4,187 4,187 Receivables: Accounts 74,250 74,250 Less allowance for doubtful accounts 3,341) 3,341) Total current assets 427,013 434,973 861,986 Noncurrent assets: Restricted cash and investments 207,560 207,560 Note receivable -PSMC 239,600 239,600 Capital assets, net of accumulated depreciation 5,525,278 52,037 5,577,315 Total noncurrent assets 5,972,438 52,037 6,024,475 Total assets 6,399,451 487,010 6,886,461 Liabilities and Net Assets Current liabilities: Accounts payable 8,160 579 8,739 Accrued payroll and related liabilities 5,231 5,231 Accrued interest 699 699 Current portion: Accrued annual leave 3,526 3,526 Notes payable 57,571 57,571 Total current liabilities 75,187 579 75,766 Noncurrent liabilities, net of current portion: Accrued annual leave 16,421 16,421 Notes payable 240,191 240,191 Total noncurrent liabilities 256,612 256,612 j Total liabilities 331,799 579 332,378 Net assets: Invested in capital assets, net of related debt 5,227,516 52,037 5,279,553 Unrestricted 840,136 434,394 1,274,530 Total net assets 6,067,652 486,431 6,554,083 Total liabilities and net assets 6,399,451 487,010 6,886,461 60 Exhibit F-2 CITY OF SEWARD Nonmaj or Enterprise Funds Combining Statement of Revenues, Expenses and Change in Net Assets Year Ended December 31, 2008 Wastewater Parking Total Operating revenues - charges for services 801,095 240,339 1,041,434 Operating expenses: Salaries and benefits 236,490 88,670 325,160 Services and supplies 260,798 21,383 282,181 Administration 126,851 13,793 140,644 Depreciation 275,745 6,208 281,953 Total operating expenses 899,884 130,054 1,029,938 Earnings (loss) from operations 98,789)110,285 11,496 Nonoperating revenues (expenses): Intergovernmental 11,980 11 11,991 Investment income 26,576 16,513 43,089 Interest expense 5,054) 5,054) Net nonoperating revenues (expenses) 33,502 16,524 50,026 Earnings (loss)before contributions, transfers and special item 65,287) 126,809 61,522 Capital contributions 239,600 239,600 Transfers out 69,087)19,227)88,314) Special item - write-off NPO/OPEB 19,537 19,537 Change in net assets 124,763 107,582 232,345 Beginning net assets 5,942,889 378,849 6,321,738 Ending net assets 6,067,652 486,431 6,554,083 61 Exhibit F-3 CITY OF SEWARD Nonmajor Enterprise Funds Combining Statement of Cash Flows Year Ended December 31, 2008 Wastewater Parking Total Cash flows from operating activities: Receipts from customers and users 797,928 240,339 1,038,267 Payments to suppliers 260,852)30,024) (290,876) Payments to employees 221,922)88,659) (310,581) Payments for interfund services used 126,851)13,793) (140,644) Net cash flows from operating activities 188,303 107,863 296,166 Cash flows from noncapital financing activities - transfers out 69,087)19,227) 88,314) Cash flows from c ap ital and related financing activities: Principal payments on long-term debt 56,740) 56,740) Interest payments on long-term debt 5,316) 5,316) Acquisition of property,plant and equipment 244,765) 244,765) Net cash flows from capital and related financing activities 306,821) 306,821) Cash flows from investing activities - investment income received 26,576 16,513 43,089 3 Net increase (decrease) in cash and investments 161,029)105,149 55,880) Beginning cash and investments 724,693 325,637 1,050,330 Ending cash and investments 563,664 430,786 994,450 Reconciliation of cash and investments to statement of net assets: Current assets 356,104 430,786 786,890 Restricted assets 207,560 207,560 563,664 430,786 994,450 62 Exhibit F-3, continued CITY OF SEWARD Nonmajor Enterprise Funds Statement of Cash Flows, continued Wastewater Parking Total Reconciliation of earnings (loss) from operations to net cash provided (used)by operating activities: Earnings (loss) from operations 98,789) 110,285 11,496 Adjustments to reconcile earnings (loss) from operations to net cash flows from operating activities: Depreciation 275,745 6,208 281,953 Noncash expense - PERS relief 11,980 11 11,991 Increase in allowance for doubtful accounts 6 6 Increase in assets: Accounts receivable 148) 148) Prepaid expenses 4,187)4,187) Increase (decrease) in liabilities: Accounts payable 54) 4,454)4,508) Accrued payroll and related liabilities 1,595 1,595 Accrued annual leave 993 993 Customer deposits 3,025) 3,025) Net cash flows from operating activities 188,303 107,863 296,166 63 Exhibit G-1 CITY OF SEWARD Internal Service Funds Combining Statement of Net Assets December 31, 2008 r Compensated Motor Annual Assets Pool Leave Total Current assets: Cash and investments 1,095,688 376,605 1,472,293 Receivables: Accrued interest 69,513 69,513 Interfund loans 58,284 58,284 Prepaid expenses 7,896 7,896 Total current assets 1,231,381 376,605 1,607,986 Noncurrent assets: Interfund loans, net of current portion 1,256,957 1,256,957 Capital assets, net of accumulated depreciation 1,161,440 1,161,440 Total noncurrent assets 2,418,397 2,418,397 Total assets 3,649,778 376,605 4,026,383 Liabilities and Net Assets Current liabilities - current portion of accrued annual leave 99,274 99,274 Noncurrent liabilities, net of current portion - Accrued annual leave 277,331 277,331 Total liabilities 376,605 376,605 Net assets: Invested in capital assets, net of related debt 1,161,440 1,161,440 Unrestricted 2,488,338 2,488,338 Total net assets 3,649,778 3,649,778 Total liabilities and net assets 3,649,778 376,605 4,026,383 64 Exhibit G-2 CITY OF SEWARD Internal Service Funds Combining Statement of Revenues, Expenses and Change in Net Assets Year Ended December 31, 2008 Compensated Motor Annual Pool Leave Total Operating revenues - vehicle rental and interfund charges 512,193 329,810 842,003 Operating expenses: Salaries and benefits 329,810 329,810 Supplies 4,110 4,110 Depreciation 212,694 212,694 Total operating expenses 216,804 329,810 546,614 Earnings from operations 295,389 295,389 Nonoperating revenues (expenses): Gain on disposition of capital assets 20 20 Investment income 111,821 111,821 Interest expense 205) 205) Net nonoperating revenues (expenses) 111,636 111,636.. Change in net assets 407,025 407,025 Beginning net assets 3,242,753 3,242,753 Ending net assets 3,649,778 3,649,778 65 Exhibit G-3 CITY OF SEWARD Internal Service Funds Combining Statement of Cash Flows Year Ended December 31, 2008 Compensated Motor Annual Pool Leave To tal Cash flows from operating activities: r Receipts from interfund charges 512,193 329,810 842,003 Payments to suppliers 12,006) 12,006) Payments to employees 281,481) (281,481) Net cash flows from operating activities 500,187 48,329 548,516 Cash flows from capital and related financing activities: Principal payments on long-term debt 46,281) 46,281) Interest payments on long-term debt 1,591) 1,591) Acquisition of equipment and vehicles 217,854) 217,854) Proceeds from sale of capital assets 20 20 Net cash flows from capital and related financing activities 265,706) 265,706) Cash flows from investing activities: Interfund loan receipts 55,336 55,336 Investment income received 114,771 114,771 Net cash flows from investing activities 170,107 170,107 Net increase in cash and investments 404,588 48,329 452,917 Beginning cash and investments 691,100 328,276 1,019,376 Ending cash and investments 1,095,688 376,605 1,472,293 Reconciliation of earnings from operations to net cash provided (used)by operating activities: Earnings from operations 295,389 295,389 Adjustments to reconcile earnings from operations to net cash flows from operating activities: Depreciation 212,694 212,694 Increase in assets -prepaid expenses 7,896) 7,896) Increase in liabilities - accrued annual leave 48,329 48,329 Net cash flows from operating activities - 500,187 48,329 548,516 I 66 GENERAL FUND The General Fund is established to account for the revenues and expenditures necessary to carry out basic governmental activities of the City such as fire and police protection, public works, recreation,planning, administrative services, etc. Appropriations are made from the General Fund annually. Revenue is recorded by source, i.e., taxes, charges for services, intergovernmental, etc. Expenditures are recorded first by function then by activity and object of expenditures. 67 I Exhibit H-1 CITY OF SEWARD General Fund Balance Sheet December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Assets Cash and investments 4,852,912 4,722,889 Receivables: Taxes: Personal property 4,171 17,956 Less allowance for doubtful accounts 133) 790) Net personal property 4,038 17,166 Motor vehicle 0 4,198 5,656 Hotel/motel room 10,878 16,599 Real property 21,652 19,890 Sales 491,382 447,155 Net taxes 532,148 506,466 Accounts 80,818 80,914 Less allowance for doubtful accounts 2,001) (2,040) Net accounts 78,817 78,874 Grants and shared revenues 690 71 Accrued interest 206,499 148,482 Note receivable -PSMC 192,000 Total receivables 1,010,154 733,893 Prepaid items 491,715 443,260 Inventory 9,875 15,600 Due from other funds 126,716 420,701 Restricted cash and investments -bond reserve 1,973,360 Total assets 8,464,732 6,336,343 68 Exhibit H-1, continued CITY OF SEWARD General Fund Balance Sheet, continued 2008 2007 it Liabilities and Fund Balance Liabilities: Accounts payable 427,252 405,525 Accrued payroll and related liabilities 118,998 81,532 Accrued liabilities 128,633 96,782 Funds held in trust 23,305 9,140 Deferred revenue 58,145 45,494 Accrued interest 81,078 83,753 Interfund loans payable 3,517,694 1,595,287 Total liabilities 4,355,105 2,317,513 Fund balance: Reserved: Inventory and prepaids 501,590 458,860 Note receivable- PSMC 192,000 Unreserved: Designated: Working capital 1,500,000 1,500,000 Insurance 126,418 126,418 Hospital line of credit 500,000 500,000 Undesignated 1,289,619 1,433,552 Total fund balance 4,109,627 4,018,830 Total liabilities and fund balance 8,464,732 6,336,343 69 Exhibit H-2 CITY OF SEWARD General Fund Schedule of Revenues, Expenditures and Change in Fund Balance -Budget and Actual Year Ended December 31, 2008 j With Comparative Amounts for 2007) 2008 2007 Variance Positive Budget Actual (Negative) Actual Revenues: Taxes: Sales 4,127,907 4,137,758 9,851 4,068,600 Property • 933,538 953,957 20,419 873,513 Hotel/motel room 538,708 362,004 (176,704) 343,162 Payments in lieu of taxes 30,000 80,126 50,126 76,609 Penalty and interest 2,000 1,236 764) 1,381 Total taxes 5,632,153 5,535,081 (97,072) 5,363,265 Licenses and permits: A Building permits 70,000 35,777 (34,223) 31,206 Taxi permits 1,200 1,400 200 1,060 Department of Motor Vehicles commissions 93,000 68,765 (24,235)90,727 Animal control licenses 750 785 35 620 Business licenses 21,000 18,960 2,040)15,945 Miscellaneous 5,000 4,269 731) 5,096 Total licenses and permits 190,950 129,956 (60,994) 144,654 Intergovernmental: Jail contract 429,000 449,472 20,472 449,472 I Dispatch contracts 98,500 96,980 1,520) 100,240 Raw fish tax 372,527 403,746 31,219 316,704 Shared fisheries and landing tax 4,533 Liquor tax 20,000 16,600 3,400)19,150 Library grants 3,500 23,608 20,108 13,702 Fire department grants 7,191 7,191 360 Energy assistance 36,181 36,181 198,412 Revenue sharing 233,135 233,135 PERS relief 202,755 286,240 83,485 84,539 PERS rebate 378,969 378,969 Other grants 3,500 3,052 448) 2,146 Total intergovernmental 1,778,067 1,935,174 157,107 1,189,258 I 70 1 I Exhibit H-2, continued CITY OF SEWARD General Fund Schedule of Revenues, Expenditures and Change in Fund Balance - Budget and Actual, continued 2008 2007 Variance Positive Budget Actual (Negative) Actual Revenues, continued: Charges for services: Administrative 1,568,803 1,825,071 256,268 1,656,773 Rents and leases 84,793 130,430 45,637 71,420 Copying charges 26,000 15,176 10,824) 18,385 Work orders 20,000 20,000) 39,520 Recreation 735,605 627,038 (108,567) 581,933 L ibrary 8,200 12,800 4,600 7,736 Total charges for services 2,443,401 2,610,515 167,114 2,375,767 Fines and bails 20,000 18,209 1,791) 17,611 Investment income 252,000 226,854 25,146) 285,066 Miscellaneous: Sale of land, equipment and gravel 11,750 54,259 42,509 6,528 Refuse contract 65,000 62,574 2,426) 65,708 Other 20,400 24,769 4,369 25,209 Total miscellaneous 97,150 141,602 44,452 97,445 Total revenues 10,413,721 10,597,391 183,670 9,473,066 Expenditures: General government: Mayor and council: Salaries 60,689 40,589 20,100 43,505 Employee benefits 25,034 19,056 5,978 18,750 Audit 57,000 57,000 45,350 Legal 135,000 132,918 2,082 183,100 Purchased services 4,600 3,410 1,190 3,259 Supplies and maintenance 22,500 11,571 10,929 14,236 Legislative representation 140,000 128,647 11,353 129,174 General and administrative 100,150 105,942 5,792) 72,611 Capital outlay 2,733 Total mayor and council 544,973 499,133 45,840 512,718 71 Exhibit H-2, continued CITY OF SEWARD General Fund Schedule of Revenues, Expenditures and Change in Fund Balance - Budget and Actual, continued 2008 2007 Variance Positive Budget Actual Negative) Actual Expenditures, continued: General government, continued: City manager: Salaries 209,425 208,557 868 210,825 Employee benefits 101,732 107,898 6,166) - 80,741 Purchased services 28,072 26,751 1,321 42,985 Supplies and maintenance 11,980 12,494 514) 8,838 General and administrative 52,817 51,011 1,806 38,906 Total city manager 404,026 406,711 2,685) 382,295 City clerk: Salaries 128,207 119,912 8,295 116,480 Employee benefits 77,732 81,469 3,737) 67,905 Purchased services 11,250 11,146 104 8,221 Supplies and maintenance 386 386) General and administrative 17,550 14,413 3,137 7,763 Total city clerk 234,739 227,326 7,413 200,369 Management information systems: Salaries 102,982 109,555 6,573) 103,711 Employee benefits 57,824 60,355 2,531) 51,340 Purchased services 11,200 9,194. 2,006 10,709 Supplies and maintenance 24,000 32,399 8,399)43,499 General and administrative 12,900 10,214 2,686 7,271 Capital outlay 5,849 Total management information systems 208,906 221,717 12,811) 222,379 Finance: Salaries 349,889 322,415 27,474 332,387 Employee benefits 194,283 197,208 2,925) 184,179 Purchased services 23,500 26,805 3,305) 24,279 Supplies and maintenance 48,640 61,469 12,829)41,506 General and administrative 22,835 17,536 5,299. 20,719 Capital outlay 6,750 8,853 2,103) 5,995 Total finance 645,897 634,286 11,611 609,065 72 Exhibit H-2. continued CITY OF SEWARD General Fund Schedule of Revenues, Expenditures and Change in Fund Balance - Budget and Actual, continued 2008 2007 Variance Positive Budget Actual Negative) Actual Expenditures, continued: General government, continued: Community development: Salaries 178,282 143,219 35,063 80,883 Employee benefits 81,496 74,172 7,324 44,632 Purchased services 47,242 88,932 41,690)25,484 Supplies and maintenance 7,520 8,495 975) 3,198 General and administrative 6,600 7,361 761) 4,089 Capital outlay 2,649 2,649) Total community development 321,140 324,828 3,688) 158,286 General services: Salaries 2,603 2,603) Employee benefits 223 223) Purchased services 46,600 69,605 23,005) 16,569 Supplies and maintenance 13,100 46,676 33,576) 13,663 General and administrative 279,300 54,315 224,985 78,224 Capital outlay 15,000 15,000 9,498 Total general services 354,000 173,422 _ 180,578 117,954 Contributions to organizations: Senior Citizens 12,000 12,000 10,000 Museum 4,800 4,800 4,000 Chamber of Commerce 155,285 155,285 142,000 Providence Seward Medical Center 500,000 500,000 Nordic Ski Club 1,000 1,000 Other 250 250) 10,000 Total contributions to organizations 673,085 673,335 250) 166,000 Total general government 3,386,766 3,160,758 226,008 2,369,066 Public safety: Police: Salaries 907,244 818,420 88,824 779,651 Employee benefits 468,337 483,883 15,546) 427,419 Purchased services 105,200 113,681 8,481) 113,029 Supplies and maintenance 56,000 57,605 1,605) 50,334 73 i Exhibit H-2, continued CITY OF SEWARD General Fund Schedule of Revenues, Expenditures and Change in Fund Balance - Budget and Actual, continued 2008 2007 Variance Positive Budget Actual (Negative) Actual Expenditures, continued: Public safety, continued: Police, continued: General and administrative 66,480 62,228 4,252 53,214 Capital outlay 5,000 19,106 14,106) 6,533 Total police 1,608,261 1,554,923 53,338 1,430,180 Jail: Salaries 247,014 223,439 23,575 209,270 Employee benefits 152,776 155,933 3,157) 127,322 Purchased services 29,000 54,176 25,176) 27,849 Supplies and maintenance 13,500 9,841 3,659 8,923 General and administrative 97,800 90,196 7,604 96,931 Capital outlay 2,725 Total jail 540,090 533,585 6,505 473,020 Animal control: Purchased services 71,280 77,339 6,059) 76,586 Supplies and maintenance 9,400 342 9,058 • 1,164 Total animal control 80,680 77,681 2,999 77,750 Fire: Salaries 161,434 152,360 9,074 145,676 Employee benefits 94,888 103,798 8,910) 84,186 Purchased services 181,040 171,273 9,767 170,865 Supplies and maintenance 46,960 42,455 4,505 51,140 General and administrative 23,100 17,332 5,768 13,139 Capital outlay 88,770 64,179 24,591 1,376 Total fire 596,192 551,397 44,795 466,382 Volunteer training: Employee benefits 6,140 6,709 569) Purchased services 5,000 4,513 487 7,514 Supplies and maintenance 29,338 19,033 10,305 5,861 General and administrative 29,125 22,575 6,550 23,190 Capital outlay 8,805 Total volunteer training 69,603 52,830 16,773 45,370 74 Exhibit H-2, continued CITY OF SEWARD General Fund Schedule of Revenues, Expenditures and Change in Fund Balance - Budget and Actual, continued 2008 2007 Variance Positive Budget Actual (Negative) Actual Expenditures, continued: Public safety, continued: Emergency preparedness: Purchased services 250 814 564) 426 Supplies and maintenance 4,800 857 3,943 1,600 General and administrative 4,500 3,120 1,380 5,168 Capital outlay 3,335 3,335 1,000 Total emergency preparedness 12,885 4,791 8,094 8,194 Engineer and utility manager: Salaries 20,608 33,149 12,541) 77,438 Employee benefits 15,619 18,865 3,246) 41,230 Purchased services 49,100 29,303 19,797 52,053 Supplies and maintenance 1,743 1,743) 3,096 General and administrative 800 2,870 2,070) 8,127 Total engineer and utility manager 86,127 85,930 197 181,944 Building inspector: Salaries 70,550 63,267 7,283 55,970 Employee benefits 39,901 38,219 1,682 29,645 Purchased services 18,100 18,288 188) 13,821 Supplies and maintenance 7,000 4,761 2,239 1,213 General and administrative 8,200 2,856 5,344 3,590 Total building inspector 143,751 127,391 16,360 104,239 Total public safety 3,137,589 2,988,528 149,061 2,787,079 Public works: Roads and streets: Salaries 305,485 265,212 40,273 234,778 Employee benefits 147,571 149,715 2,144) 118,179 Purchased services 377,000 393,479 16,479) 327,705 Supplies and maintenance 263,900 273,566 9,666) 197,975 General and administrative 15,900 7,544 8,356 4,208 Total roads and streets 1,109,856 1,089,516 20,340 882,845 75 Exhibit H-2, continued CITY OF SEWARD General Fund Schedule of Revenues, Expenditures and Change in Fund Balance - Budget and Actual, continued 2008 2007 Variance Positive Budget Actual Negative) Actual Expenditures, continued: Public works, continued: City shop: Salaries 73,198 83,553 10,355) 154,052 Employee benefits 50,199 60,008 9,809) 92,804 Purchased services 66,250 80,367 14,117) 73,983 Supplies and maintenance 48,500 56,738 8,238)49,713 General and administrative 14,000 10,052 3,948 14,186 Capital outlay 10,000 5,279 4,721 8,575 Total city shop 262,147 295,997 33,850) 393,313 Municipal building: Salaries 79,897 70,701 9,196 70,421 Employee benefits 55,959 60,539 4,580) 51,202 1 Purchased services 109,900 91,421 18,479 94,019 Supplies and maintenance 36,200 36,609 409)32,156 General and administrative 2,100 700 1,400 838 Capital outlay 25,000 25,000 16,291 Total municipal building 309,056 259,970 49,086 264,927 Total public works 1,681,059 1,645,483 35,576 1,541,085 Parks and recreation: Salaries 555,386 528,665 26,721 490,635 Employee benefits 250,920 259,981 9,061) 223,496 Purchased services 244,100 231,178 12,922 213,774 Supplies and maintenance 103,530 106,858 3,328) 88,211 General and administrative 32,775 26,566 6,209 52,877 Capital outlay 5,000 5,000 Total parks and recreation 1,191,711 1,153,248 38,463 1,068,993 J Library: Salaries 171,489 155,707 15,782 144,149 Employee benefits 104,559 105,344 785) 88,748 Purchased services 43,999 41,302 2,697 38,925 Supplies and maintenance 53,553 38,178 15,375 44,541 General and administrative 23,100 23,899 799)22,859 Capital outlay 2,983 2,983) Total library 396,700 367,413 29,287 339,222 76 Exhibit H-2, continued CITY OF SEWARD General Fund Schedule of Revenues, Expenditures and Change in Fund Balance - Budget and Actual, continued 2008 2007 Variance Positive Budget Actual (Negative) Actual Expenditures, continued: Debt service: Principal payments 149,951 98,999 50,952 249,977 Retirement benefits 443,989 470,573 26,584) 293,114 Interest and other costs 96,331 93,656 2,675 123,507 Total debt service 690,271 663,228 27,043 666,598 Total expenditures 10,484,096 9,978,658 505,438 8,772,043 Excess of revenues over under) expenditures 70,375) 618,733 689,108 701,023 Other financing sources (uses): Transfers in 1,903,576 1,395,678 (507,898) 1,441,438 Transfers out 2,124,208) (1,923,614) 200,594 (2,158,285) Net other financing sources (uses)220,632) (527,936) (307,304) (716,847) Net change in fund balance 291,007) 90,797 381,804 15,824) Beginning fund balance 4,018,830 4,034,654 Ending fund balance 4,109,627 4,018,830 77 This page left blank intentionally) 78 SPECIAL REVENUE FUNDS Special Revenue Funds are used to account for expenditures associated with dedicated or restricted revenue sources. Litter Control (ALPAR) — To account for the cost of a City—administered litter control program. The program employs local youth and is financed by grants from the non-profit Alaskans for Litter Prevention and Recycling and the Kenai Peninsula Borough. Two Lakes Park—To account for acquisition of land, survey and development of the park area, including site preparation,picnic tables, and other improvements. Computer Network— The City of Seward is converting its telephone and internet service for all departments—to include the hospital and long-term care facilities which are owned by the City — to Voice-over-Internet-Protocol in order to achieve communication cost efficiencies. The project cost includes purchasing all VOIP equipment, including telephones, cables, software, servers and other peripherals, as well as installation and service costs. Historical Records Preservation — To account for the costs of preserving the City's historical records. Funding is provided by a State grant and the City. Natural Disasters — To account for the costs associated with the October 2006 flood disaster. Library—This Fund includes the Alaska Statehood grant project, which celebrates Seward as the Home of Alaska's Flag. A Statehood symposium hosts historic presentations on the Alaskan Statehood experience, a one-act play centers on Alaska's flag, and the Seward Mural Society designs and completes a mural interpreting Alaska's flag and its unique history. In addition, this Fund contains a grant to provide public access to Seward's historical photographic records for properties on the Seward Register of Historic Places, and other historic sites. A website is designed to provide easy public access to this information. 79 Exhibit I-1 CITY OF SEWARD Special Revenue Funds Combining Balance Sheet December 31, 2008 Parks and Public Recreation General Government Works Library Two Historical Lakes Computer Records Natural Assets Park Network Preservation Disasters . Library Total Cash and investments 2,520 396,681 3,000 402,201 Grants receivable 36,100 34,725 151 70,976 Total assets 2,520 396,681 36,100 34,725 3,151 473,177 Liabilities and Fund Balances Liabilities: Accounts payable 4,057 36,100 40,157 Due to other funds 23,694 23,694 Total liabilities 4,057 36,100 23,694 63,851 Fund balances - unreserved and undesignated 2,520 392,624 11,031 3,151 409,326 Total liabilities and fund balances 2,520 396,681 36,100 34,725 3,151 473,177 80 I Exhibit I-2 CITY OF SEWARD Special Revenue Funds Combining Statement of Revenues, Expenditures and Change in Fund Balances (Deficits) 1 Year Ended December 31,2008 Parks and Public Recreation General Government Works Library Two Historical Litter Lakes Computer Records Natural Control Park Network Preservation Disasters Library Total Revenues: Federal grants 8,674 151 8,825 State grants 2,477 - 36,100 2,891 41,468 Total revenues 2,477 - 36,100 11,565 151 50,293 Expenditures: Salaries and employee benefits 2,427 - 941 3,368 Contracted services 50 - 36,100 9,549 1,018 46,717 Supplies 12,620 265 12,885 Other services and charges 1,075 1,075 Total expenditures 2,477 - 12,620 36,100 11,565 1,283 64,045 Excess of revenues over under) expenditures 12,620) 1,132) (13,752) Other financing sources - transfers in 405,244 48,200 4,283 457,727 Change in fund balances - 392,624 48,200 3,151 443,975 Beginning fund balances (deficits) - 2,520 37,169) - 34,649) Ending fund balances 2,520 392,624 11,031 3,151 409,326 81 Exhibit J-1 CITY OF SEWARD Debt Service Fund Balance Sheet December 31, 2008 With Comparative Amounts for 2007) Assets 2008 2007 Cash and investments 1,063,260 945,478 Fund Balance Fund balance- reserved for debt service 1,063,260 945,478 I 82 Exhibit J-2 CITY OF SEWARD Debt Service Fund Statement of Revenues, Expenditures and Change in Fund Balance Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Revenues - investment income 35,140 22,649 Expenditures: Principal payments 640,000 605,000 Interest and other costs 123,788 137,037 Other services and charges 42,249 Total expenditures 806,037 742,037 Excess of revenues over(under) expenditures 770,897) 719,388) Other financing sources (uses): Transfers in 1,023,383 1,003,079 Transfers out 134,704) Net other financing sources (uses) 888,679 1,003,079 Net change in fund balance 117,782 283,691 Beginning fund balance 945,478 661,787 Ending fund balance 1,063,260 945,478 83 This page left blank intentionally) 84 CAPITAL PROJECT FUNDS Capital Project Funds are established to account for the resources expended to acquire or construct assets of a relatively permanent nature. Hoben Park—To account for improvements to Hoben Park, located adjacent to the Alaska SeaLife Center, including removal and replacement of fencing, monuments and trees, and installation of a sidewalk. Water Front Pavilion — To account for the design and construction costs of a new water front pavilion. Flood Mitigation— To account for the costs of engineering and construction of a levee at Japanese Creek,to mitigate flooding at Resurrection River. Fire Department Equipment - To account for the costs of purchasing a fire department breathing air compressor to refill fire air packs. Police Equipment—To account for the grant activity related to purchasing police radios. Fourth and Adams — To account for the costs of building a town square park to include a public restroom facility, bus pullout, covered waiting area, and green space, servicing to revitalize the downtown area. Capital Acquisition — To account for purchase of equipment not financed by the Motor Pool Fund and capital improvements and projects of at least$20,000. City Hall Facilities and Equipment — To account for the costs of replacing aging lighting ballasts and fixtures throughout the City Hall building, as well as replacing some areas of worn carpet. Streets and Sidewalks - To account for the costs of repairs to existing streets and sidewalks. 85 Exhibit K-1 CITY OF SEWARD Nonmajor Capital Project Funds Combining Balance Sheet December 31, 2008 Parks and Public Recreation Public Safety General Government Works Water Streets Hoben Front Flood Police 4th and Capital and Assets Park Pavilion Mitigation Equipment Adams Acquisition Sidewalks Total Cash and investments 18,450 9,929 8,524 160,994 11,236 209,133 Grants receivable 84,025 39,832 123,857 Total assets 18,450 9,929 84,025 39,832 8,524 160,994 11,236 332,990 0 rn Liabilities and Fund Balances Liabilities: Accounts payable 45,854 45,854 Due to other funds 63,190 39,832 103,022 Total liabilities 109,044 39,832 148,876 Fund balances -unreserved: Designated for capital improvements 18,450 9,929 8,524 160,994 11,236 209,133 Deficit 25,019) 25,019) Total fund balances (deficit)18,450 9,929 25,019) 8,524 160,994 11,236 184,114 Total liabilities and fund balances $ 18,450 9,929 84,025 39,832 8,524 160,994 11,236 332,990 1 Exhibit K-2 CITY OF SEWARD Nonmajor Capital Project Funds Combining Statement of Revenues, Expenditures and Change in Fund Balances (Deficit) Year Ended December 31, 2008 Parks and Public Recreation Public Safety General Government Works City Hall Water Fire Facilities Streets Hoben Front Flood Department Police 4th and Capital and and Park Pavilion Mitigation Equipment Equipment Adams Acquisition Equipment Sidewalks Total Revenues - intergovernmental 24,666 -171,276 9,000 164,629 - 369,571 Expenditures: Contracted services 164,356 9,000 160,000 333,356 Supplies 5,134 5,134 Land,buildings and equipment 36,805 - 164,629 - 201,434 Other services and charges 6,268 - 6,920 513 13,701 Total expenditures 43,073 -171,276 9,000 164,629 - 160,000 5,647 553,625 Excess of revenues over under) expenditures 18,407) - 160,000) 5,647) (184,054) Other financing sources (uses): Transfers in 300,000 300,000 Transfers out 25,019) 181,132)206,151) Net other financing sources (uses) - 25,019) 300,000 (181,132)93,849 Net change in fund balances 18,407) -25,019) 140,000 (181,132) (5,647) (90,205) Beginning fund balances 36,857 9,929 8,524 20,994 181,132 16,883 274,319 Ending fund balances (deficit) 18,450 9,929 (25,019) 8,524 160,994 11,236 184,114 This page left blank intentionally) 88 ENTERPRISE FUNDS Enterprise Funds are established to account for the financing of self-supporting activities of governmental units,which render services to the general public on a user-charge basis. Enterprise Funds are maintained on the accrual basis of accounting. Electric—To account for the provision of electrical service to the residents of the City and other areas within the electric service area. Water—To account for the provision of water services to the residents of the City. Wastewater—To account for the provision of sewer services to the residents of the City. Harbor— To account for the provision of harbor and marine services to the public within the Small Boat Harbor basin. Seward Marine Industrial Center(SMIC)—To account for the provision of marine-related services to the public on the east side of Resurrection Bay. Parking—To account for the provision of public parking services. 89 Exhibit L-1 CITY OF SEWARD Electric Enterprise Fund Statement of Net Assets December 31, 2008 With Comparative Amounts for 2007) Assets 2008 2007 Current assets: Cash and investments 3,103,126 2,424,833 Receivables: Accounts 884,132 787,447 Assessments 4,435 5,534 Grants 50,610 Accrued interest 67,798 22,463 Interfund loan 14,383 13,666 Other 18,925 200,429 Less allowance for doubtful accounts 39,786) 35,435) Net receivables 1,000,497 994,104 Prepaid expenses 9,950 9,950 Inventory 892,979 892,476 Total current assets 5,006,552 4,321,363 Restricted cash and investments: Bond retirement 677,911 281,875 Capital projects 6,974,191. 2,030,305 Total restricted cash and investments 7,652,102 2,312,180 Assessments receivable, net of current portion 23,031 32,601 Note receivable-PSMC 115,000 Interfund loan,net of current portion 399,813 414,196 Property,plant and equipment: Land and land rights 230,951 230,951 Buildings 281,474 281,474 Improvements other than buildings 37,831,391 37,368,527 Equipment 7,367,414 7,398,078 Total property,plant and equipment in service 45,711,230 45,279,030 Less accumulated depreciation 27,777,458) (26,394,395) Net property,plant and equipment in service 17,933,772 18,884,635 Construction in progress 893,486 20,000 Total property,plant and equipment 18,827,258 18,904,635 Deferred charges-unamortized debt issuance costs 136,431 39,234 Total assets 32,160,187 26,024,209 90 Exhibit L-1, continued CITY OF SEWARD Electric Enterprise Fund Statement of Net Assets, continued Liabilities and Net Assets 2008 2007 Liabilities: Current liabilities: Accounts payable 690,322 429,663 Accrued payroll and related liabilities 19,095 16,614 Accrued interest 31,124 6,460 Current portion: Bonds payable 305,000 205,000 Accrued annual leave 15,843 15,275 Customer deposits 215,987 206,882 Deferred revenue 89,232 49,810 Total current liabilities 1,366,603 929,704 Noncurrent liabilities, net of current portion: Accrued annual leave 46,532 46,119 Bonds payable 7,375,000 1,680,000 Unamortized bond premium 83,613 57,814 Net pension/OPEB obligation 12,298 Total noncurrent liabilities 7,505,145 1,796,231 Total liabilities 8,871,748 2,725,935 Net assets: Invested in capital assets, net of related debt 17,063,645 16,961,821 Unrestricted 6,224,794 6,336,453 Total net assets 23,288,439 23,298,274 Total liabilities and net assets 32,160,187 26,024,209 91 Exhibit L-2 CITY OF SEWARD Electric Enterprise Fund Statement of Revenues, Expenses and Change in Net Assets Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Operating revenues: Residential 2,670,579 2,562,743 Small general service 1,365,748 1,364,789 Large general service 3,305,699 3,388,377 Industrial 800,877 642,252 Harbor power 196,318 159,679 Street and yard lights 66,060 63,124 Miscellaneous 159,899 247,142 Total operating revenues 8,565,180 8,428,106 Operating expenses: Power 4,567,749 4,584,472 Distribution 318,498 3,629 Administration and general 2,189,721 2,063,354 Depreciation 1,391,915 1,342,861 Total operating expenses 8,467,883 7,994,316 Earnings from operations 97,297 433,790 Nonoperating revenues (expenses): Intergovernmental 16,731 24,228 Investment income 355,550 281,001 Interest expense 200,488)80,369) Other expenses 19,564) 647) Net nonoperating revenues (expenses) 152,229 224,213 Earnings before contributions, transfers and special item 249,526 658,003 Capital contributions 442,423 391,835 Transfers out 714,082) (1,015,717) Special item -write-off NPO/OPEB 12,298 Change in net assets 9,835) 34,121 Beginning net assets 23,298,274 23,264,153 Ending net assets 23,288,439 23,298,274 Of the total depreciation expense of$1,391,915 above, $837,189 was attributable to capital assets that were funded with capital contributions.) 92 Exhibit L-3 CITY OF SEWARD Electric Enterprise Fund Statement of Cash Flows Year Ended December 31,2008 With Comparative Amounts for 2007) 2008 2007 Cash flows from operating activities: Receipts from customers and users 8,702,877 8,281,479 Payments to suppliers 5,067,435) (5,573,915) Payments to employees 994,171) (824,396) Payments for interfund services used 745,152) (671,422) Net cash flows from operating activities 1,896,119 1,211,746 Cash flows from noncapital financing activities: Transfers out 714,082) (1,015,717) Noncapital intergovernmental revenues 21,220 Net cash flows from noncapital financing activities 714,082) (994,49.7) Cash flows from capital and related financing activities: Issuance of long-term debt 6,034,165 Bond issuance costs 105,622) Principal payments on long-term debt 205,000) (195,000) Interest payments on long-term debt 159,320) (88,165) Acquisition of property,plant and equipment 1,339,408) (729,811) Capital contributions received 287,482 507,535 Net cash flows from capital and related financing activities 4,512,297 (505,441) Cash flows from investing activities: Investment income received 310,215 281,001 Interfund loan receipts 13,666 30,264 Net cash flows from investing activities 323,881 311,265 Net increase in cash and investments 6,018,215 23,073 Beginning cash and investments 4,737,013 4,713,940 Ending cash and investments 10,755,228 4,737,013 Reconciliation of cash and investments to statement of net assets: Current assets 3,103,126 2,424,833 Restricted assets 7,652,102 2,312,180 10,755,228 4,737,013 Reconciliation of earnings from operations to net cash provided(used)by operating activities: Earnings from operations 97,297 433,790 Adjustments to reconcile earnings from operations to net cash flows from operating activities: Depreciation 1,391,915 1,342,861 Amortization of debt issuance costs 8,425 4,904 Other nonoperating expenses 19,564)647) Noncash expense-PERS relief 16,731 3,008 Increase(decrease)in allowance for doubtful accounts 4,351 18) Increase(decrease)in assets: Receivables 84,819 (143,120) Prepaid expenses 9,950) Inventory 503) (382,935) Increase(decrease)in liabilities: r Accounts payable 260,659 (49,147) Accrued payroll and related liabilities 2,481 (13,829) Accrued annual leave 981 25,105 Customer deposits 9,105 9,483 Deferred revenue 39,422 (12,972) Net pension/OPEB obligation 5,213 Net cash flows from operating activities 1,896,119 1,211,746 93 Exhibit L-4 CITY OF SEWARD Electric Enterprise Fund Schedule of Operating Expenses Year Ended December 31, 2008 With Comparative Amounts for 2007) 200.8 2007 Power: Salaries and employee benefits 11,075 50,628 Purchased services 88,309 88,368 Power for resale 4,414,335 4,400,947 Supplies, maintenance and other 54,030 44,529 Total power 4,567,749 4,584,472 Distribution: r 311 776 316 465Salariesandemployeebenefits316,465 credits -work orders 168,164) (250,927) Purchased services 43,544 56,085 Supplies and maintenance 272,382 90,928 Supply credits -work orders 143,010) (210,300) Administration and general 1,970 1,378 Total distribution 318,498 3,629 Administration and general: Salaries and employee benefits 859,677 727,727 Purchased services 283,885 363,903 Supplies and maintenance 91,359 120,310 Administrative fee 745,152 671,422 Other 209,648 179,992 Total administration and general 2,189,721 2,063,354 Depreciation 1,391,915 1,342,861 Total operating expenses 8,467,883 7,994,316 94 Exhibit L-5 CITY OF SEWARD Electric Enterprise Fund Schedule of Composition of Net Assets December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Grants and other external contributions 26,114,744 25,436,767 Related accumulated amortization 14,472,795) (13,635,603) City-generated equity 11,655,238 11,497,110 Total net assets 23,297,187 23,298,274 95 Exhibit L-6 CITY OF SEWARD Electric Enterprise Fund Schedule of Electric Capital Projects Year Ended December 31, 2008 Transmission Line Funding sources - Electric Fund 245,198 Capital outlay: Contracted services 237,753 Other services and charges 7,445 Total capital outlay 245,198 96 Exhibit L-7 CITY OF SEWARD Water Enterprise Fund Statement of Net Assets December 31,2008 With Comparative Amounts for 2007) Assets 2008 2007 Current assets: Cash and investments 1,287,123 3,152,291 Receivables: Accounts 66,665 74,627 Assessments 6,814 6,578 Grants and loans 720,955 127,729 Less allowance for doubtful accounts 3,000)3,358) Net receivables 791,434 205,576 Inventory 64,719 46,306 Total current assets 2,143,276 3,404,173 Restricted cash and investments-capital projects 140,354 182,523 Assessments receivable,net of current portion 38,880 45,949 Note receivable-PSMC 83,000 Interfund loan 1,973,360 Property,plant and equipment: Land and land rights 2,507 2,507 Buildings 1,287,853 1,287,853 Improvements other than buildings 5,822,987 5,739,987 Equipment 1,230,472 1,230,473 Total property,plant and equipment in service 8,343,819 8,260,820 Less accumulated depreciation 3,456,222) (3,231,913) Net property,plant and equipment in service 4,887,597 5,028,907 Construction in progress 381,768 43,331 Total property,plant and equipment 5,269,365 5,072,238 Total assets 9,648,235 8,704,883 Liabilities and Net Assets Liabilities: Current liabilities: Accounts payable 606,676 335,678 Accrued payroll and related liabilities 4,901 3,249 Accrued interest 74,415 Current portion: Accrued annual leave 5,834 3,874 Notes payable 127,118 _ 114,071 Total current liabilities 818,944 456,872 Noncurrent liabilities,net of current portion: Accrued annual leave 11,846 7,930 Notes payable 3,120,077 2,538,778 Net pension/OPEB obligation 16,527 Total noncurrent liabilities 3,131,923 2,563,235 Total liabilities 3,950,867 3,020,107 Net assets: Invested in capital assets,net of related debt 2,022,172 2,419,389 Unrestricted 3,675,196 3,265,387 Total net assets 5,697,368 5,684,776 Total liabilities and net assets 9,648,235 8,704,883 97 Exhibit L-8 CITY OF SEWARD Water Enterprise Fund Statement of Revenues, Expenses and Change in Net Assets Year Ended December 31,2008 With Comparative Amounts for 2007) 2008 2007 Operating revenues: Residential 358,347 363,780 Small general service 104,193 97,527 Large general service 159,245 189,101 Industrial 145,287 126,297 Seward Marine Industrial Center 64,015 78,383 Ship water sales 106,616 80,548 Miscellaneous 60,838 60,997 Total operating revenues 998,541 996,633 Operating expenses: Salaries and benefits 257,891 256,240 Purchased services 203,931 215,055 Supplies and maintenance 102,182 78,864 Administration and general 205,567 184,426 Other 17,902 25,025 Depreciation 224,309 98,547 Total operating expenses 1,011,782 858,157 Earnings (loss) from operations 13,241) 138,476 Nonoperating revenues (expenses): Intergovernmental 83,184 28,965 Compliance study and design 111,293) Investment income 113,713 159,048 Interest expense 74,415) Net nonoperating revenues (expenses)11,189 188,013 Earnings (loss)before contributions, transfers and special item 2,052) 326,489 Capital contributions 83,000 11,879 Transfers out 84,883) (248,910) Special item-write-off NPO/OPEB 16,527 Change in net assets 12,592 89,458 Beginning net assets 5,684,776 5,595,318 Ending net assets 5,697,368 5,684,776 Of the total depreciation expense of$224,309 above, $32,033 was attributable to capital assets that were funded with capital contributions.) 98 Exhibit L-9 CITY OF SEWARD Water Enterprise Fund Statement of Cash Flows Year Ended December 31,2008 With Comparative Amounts for 2007) 2008 2007 Cash flows from operating activities: Receipts from customers and users 1,006,145 1,010,443 Payments to suppliers 484,965) (311,233) Payments to employees 238,002) (258,261) Payments for interfund services used 205,567) (184,426) Net cash flows from operating activities 77,611 256,523 Cash flows from noncapital financing activities: Transfers out 84,883) (248,910) Noncapital intergovernmental revenues received 70,243 25,805 Interfund loan to General Fund 1,973.360) Net cash flows from noncapital financing activities 1,988,000) (223,105) Cash flows from capital and related financing activities: Acquisition of property,plant and equipment 117,494) (1,853,553) Issuance of long term debt 2,555,094 Capital contributions received 6,833 73 ' Net cash flows from capital and related financing activities 110,661)701,614 Cash flows from investing activities-investment income received 113,713 159,048 Net increase(decrease)in cash and investments 1,907,337)894,080 Beginning cash and investments 3,334,814 2,440,734 Ending cash and investments 1,427,477 3,334,814 Reconciliation of cash and investments to statement of net assets: Current assets 1,287,123 3,152,291 Restricted assets 140,354 182,523 1,427,477 3,334,814 Reconciliation of earnings(loss)from operations to net cash provided(used)by operating activities: Earnings(loss)from operations 13,241)138,476 r Adjustments to reconcile earnings(loss)from operations to net cash flows from operating activities: Depreciation 224,309 98,547 Noncash expense-PERS relief 12,361 3,160 Nonoperating expenses-compliance study 111,293) Increase(decrease)in allowance for doubtful accounts 358) 689) Increase)decrease in assets: Receivables 7,962 14,499 Inventory 18,413) 2,454) Increase(decrease)in liabilities: Accounts payable 31,244) 10,165 Accrued payroll and related liabilities 1,652 5,347) Accrued annual leave 5,876 3,662) Net pension/OPEB obligation 3,828 Net cash flows from operating activities 77,611 256,523 99 Exhibit L-10 CITY OF SEWARD Water Enterprise Fund Schedule of Composition of Net Assets December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Grants and other external contributions 2,457,610 2,374,610 Related accumulated amortization 1,766,117) (1,734,084) Contributions from other funds 498,756 498,756 City-generated equity 4,507,119 4,545,494 Total net assets 5,697,368 5,684,776 100 Exhibit L-11 CITY OF SEWARD Water Enterprise Fund Combining Schedule of Water Capital Projects Year Ended December 31, 2008 Water 3rd Source Avenue Study Water Line Totals Funding sources: State grants 70,823 70,823 Water Fund 40,470 338,437 378,907 Total funding sources 111,293 338,437 449,730 Capital outlay: Contracted services 109,293 338,437 447,730 Supplies 2,000 2,000 Total capital outlay 111,293 338,437 449,730 101 Exhibit L-12 CITY OF SEWARD Wastewater Enterprise Fund Statement of Net Assets December 31,2008 With Comparative Amounts for 2007) Assets 2008 2007 Current assets: Cash and investments 356,104 517,133 Receivables: Accounts 74,250 74,102 Less allowance for doubtful accounts 3,341) 3,335) Net receivables 70,909 70,767 Total current assets 427,013 587,900 Restricted cash and investments-capital projects 207,560 207,560 Note receivable-PSMC 239,600 Property,plant and equipment: Land and land rights 111,011 111,011 Buildings 2,418,399 2,413,234 Improvements other than buildings 8,952,968 8,713,368 Equipment 292,907 292,907 Total property,plant and equipment in service 11,775,285 11,530,520 Less accumulated depreciation 6,346,887) (6,071,142) Net property,plant and equipment in service 5,428,398 5,459,378 Construction in progress 96,880 96,880 Total property,plant and equipment 5,525,278 5,556,258 Total assets 6,399,451 6,351,718 Liabilities and Net Assets Liabilities: Current liabilities: Accounts payable 8,160 8,214 Accrued payroll and related liabilities 5,231 3,636 Accrued interest 699 961 Current portion: Accrued annual leave 3,526 3,078 Notes payable 57,571 56,740 Customer deposits 3,025 Total current liabilities 75,187 75,654 Noncurrent liabilities,net of current portion: Accrued annual leave 16,421 15,876 Notes payable 240,191 297,762 Net pension/OPEB obligation 19,537 Total noncurrent liabilities 256,612 333,175 Total liabilities •331,799 408,829 Net assets: Invested in capital assets,net of related debt 5,227,516 5,201,756 Unrestricted 840,136 741,133 Total net assets 6,067,652 . 5,942,889 Total liabilities and net assets 6,399,451 6,351,718 102 1"-1 Exhibit L-13 CITY OF SEWARD Wastewater Enterprise Fund Statement of Revenues, Expenses and Change in Net Assets Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Operating revenues: Residential 442,273 428,134 Small general service 110,287 103,266 Large general service 179,035 189,321 Seward Marine Industrial Center 49,878 55,351 Miscellaneous 19,622 24,096 Total operating revenues 801,095 800,168 Operating expenses: Salaries and benefits 236,490 172,599 Purchased services 137,171 112,865 Supplies and maintenance 102,461 57,205 Administration and general 126,851 111,497 Other 21,166 10,333 Depreciation 275,745 279,214 Total operating expenses 899,884 743,713 Earnings (loss) from operations 98,789)56,455 Nonoperating revenues (expenses): Intergovernmental 11,980 2,181 Investment income 26,576 34,347 Interest expense 5,054)6,156) Net nonoperating revenues (expenses) 33,502 30,372 Earnings (loss) before contributions, transfers and special item 65,287)86,827 Capital contributions 239,600 27,688 Transfers out 69,087) (185,987) Special item-write-off NPO/OPEB 19,537 Change in net assets 124,763 71,472) Beginning net assets 5,942,889 6,014,361 Ending net assets 6,067,652 5,942,889 Of the total depreciation expense of$275,746 above, $215,800 was attributable to capital assets that were funded with capital contributions.) 103 1 Exhibit L-14 CITY OF SEWARD Wastewater Enterprise Fund Statement of Cash Flows Year Ended December 31,2008 With Comparative Amounts for 2007) 2008 2007 Cash flows from operating activities: Receipts from customers and users 797,928 804,878 Payments to suppliers 260,852) (177,755) Payments to employees 221,922) (170,081) Payments for interfund services used 126,851) (111,497) Net cash flows from operating activities 188,303 345,545 Cash flows fromnoncapital financing activities-transfers out 69,087) (185,987) Cash flows from capital and related financing activities: Principal payments on long-term debt 56,740)55,927) Interest payments on long-term debt 5,316) 6,156) Acquisition of property,plant and equipment 244,765)60,577) Capital contributions received 30,717 Net cash flows from capital and related financing activities 306,821)91,943) Cash flows from investing activities-investment income received 26,576 34,347 Net increase(decrease)in cash and investments 161,029) 101,962 Beginning cash and investments 724,693 622,731 Ending cash and investments 563,664 724,693 Reconciliation of cash and investments to statement of net assets: Current assets 356,104 517,133 Restricted assets 207,560 207,560 563,664 724,693 Reconciliation of earnings(loss)from operations to net cash provided used)by operating activities: Earnings(loss)from operations 98,789) 56,455 Adjustments to reconcile earnings(loss)from operations to net cash flows from operating activities: Depreciation 275,745 279,214 Noncash expense-PERS relief 11,980 2,181 Increase(decrease)in allowance for doubtful accounts 6 1,265) Increase)decrease in assets-receivables 148) 2,950 Increase(decrease)in liabilities: Accounts payable 54) 2,648 Accrued payroll and related liabilities 1,595 3,126) Accrued annual leave 993 316) Customer deposits 3,025) 3,025 Net pension/OPEB obligation 3,779 Net cash flows from operating activities 188,303 345,545 104 Exhibit L-15 CITY OF SEWARD Wastewater Enterprise Fund Schedule of Composition of Net Assets December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Grants and other external contributions 10,155,599 9,915,999 Related accumulated amortization 6,148,889) (5,933,089) Contributions from other funds 161,550 161,550 City-generated equity 1,899,392 1,798,429 Total net assets 6,067,652 5,942,889 105 Exhibit L-16 CITY OF SEWARD Harbor Enterprise Fund Statement of Net Assets December 31,2008 With Comparative Amounts for 2007) Assets 2008 2007 Current assets: Cash and investments 1,523,686 1,387,484 Receivables: Accounts 151,217 170,793 Grants 98,833 682,695 Commercial passenger vessel tax 345,748 Assessments 4,108 4,108 Less allowance for doubtful accounts 24,588) (22,879) Net receivables 575,318 834,717 Total current assets 2,099,004 2,222,201 Restricted cash and investments: Bond retirement 859,348 363,378 Capital projects 1,066,487 2,180,701 Total restricted cash and investments 1,925,835 2,544,079 Assessments receivable,net of current portion 23,575 27,861 Property,plant and equipment: Land and land rights 5,117,479 5,117,479 Buildings 615,287 615,287 Improvements other than buildings 23,641,185 19,431,290 Equipment 1,397,384 1,284,020 Total property,plant and equipment in service 30,771,335 26,448,076 Less accumulated depreciation 9,052,731) (7,958,051) Net property,plant and equipment in service 21,718,604 18,490,025 Construction in progress 1,413,852 2,653,424 Total property,plant and equipment 23,132,456 21,143,449 Deferred charges-unamortized debt issuance costs 97,000 102,929 Total assets 27,277,870 26,040,519 Liabilities and Net Assets Liabilities: Current liabilities: Accounts payable 93,982 840,616 Accrued payroll and related liabilities 19,293 39,229 Accrued interest 43,907 47,452 Current portion: Bonds payable 340,000 325,000 Interfund loan 19,040 18,048 Accrued annual leave 14,606 12,449 Deferred revenue 848,015 798,416 Other accrued liabilities 935 935 Total current liabilities 1,379,778 2,082,145 Noncurrent liabilities,net of current portion: Accrued annual leave 30,131 22,008 Bonds payable 7,625,000 7,965,000 Interfund loan 166,063 185,103 Unamortized bond premium 129,471 137,846 Unamortized deferred loss on refunding 83,861) (90,312) Netpension/OPEB obligation 91,590 Total noncurrent liabilities 7,866,804 8,311,235 Total liabilities 9,246,582 10.393,380 . Net assets: Restricted for capital projects 699,601 16,223 Invested in capital assets,net of related debt 15,121,846 12,805,915 Unrestricted 2,209,841 2.825,001 Total net assets 18,031,288 15,647,139 Total liabilities and net assets 27,277,870 26,040,519 106 Exhibit L-17 CITY OF SEWARD Harbor Enterprise Fund Statement of Revenues,Expenses and Change in Net Assets Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Operating revenues: Moorage 1,353,666 1,301,142 Wharfage 51,729 67,714 Boat lift fees 83,909 89,650 Power sales 232,243 201,048 Rentals and leases 290,796 289,824 Passenger transit fees 657,248 707,824 Miscellaneous 107,085 94,714 Total operating revenues 2,776,676 2,751,916 Operating expenses: Salaries and benefits 839,212 759,556 Purchased services 319,136 271,047 Power for resale 147,197 153,327 Supplies and maintenance 163,059 119,469 Administration and general 185,940 169,443 Depreciation 1,012,180 620,741 Total operating expenses 2,666,724 2,093,583 Earnings from operations 109,952 658,333 Nonoperating revenues (expenses): Intergovernmental 44,797 9,410 Investment income 120,152 153,097 Commercial passenger vessel tax 713,178 Interest expense 379,907) (390,715) Net nonoperating revenues (expenses) 498,220 (228,208) Earnings before contributions, transfers and special item 608,172 430,125 Capital contributions 2,003,982 2,147,337 Transfers in 464,387 Transfers out 319,595) (300,908) Special item-write-off NPO/OPEB 91,590 Change in net assets 2,384,149 2,740,941 f Beginning net assets 15,647,139 12,906,198 Ending net assets 18,031,288 15,647,139 Of the total depreciation expense of$1,012,180 above, $546,514 was attributable to capital assets that were funded with capital contributions.) 107 Exhibit L-18 CITY OF SEWARD Harbor Enterprise Fund Statement of Cash Flows Year Ended December 31,2008 With Comparative Amounts for 2007) 2008 2007 Cash flows from operating activities: Receipts from customers and users 2,847,560 2,901,266 Payments to suppliers 620,377) (533,634) Payments to employees 804,071) (732,802) Payments for interfund services used 185,940) (169,443) Net cash flows from operating activities 1,237,172 1,465,387 Cash flows from noncapital financing activities-transfers out 319,595) (300,908) Cash flows from capital and related financing activities: Advance refunding escrow deposit 1,996,095) Issuance of long-term debt,net of expenses 2,000,423 Principal payments on long-term debt 325,000) (310,000) Interest payments on long-term debt 385,376) (387,677) Acquisition of property,plant and equipment 3,750,907) (3,851,083) Capital contributions received 2,592,130 1,545,199 Capital transfers from other funds 464,387 Interfund loan payment 18,048) (17,107) Commercial passenger vessel tax receipts 367,430 Net cash flows from capital and related financing activities 1,519,771) (2,551,953) Cash flows from investing activities-investment income received 120 152 153 097g Net decrease in cash and investments 482,042) (1,234,377) Beginning cash and investments 3,931,563 5,165,940 r Ending cash and investments 3,449,521 3,931,563 Reconciliation of cash and investments to statement of net assets: Current assets 1,523,686 1,387,484 Restricted assets 1,925,835 2,544,079 3,449,521 3,931,563 Reconciliation of earnings from operations to net cash provided(used)by operating activities: Earnings from operations 109,952 658,333 Adjustments to reconcile earnings from operations to net cash flows from operating activities: Depreciation 1,012,180 620,741 Amortization of debt issuance costs 5,929 5,929 Noncash expense-PERS relief 44,797 9,410 Increase in allowance for doubtful accounts 1,709 1,395 Increase)decrease in assets-receivables 19,576 (28,001) Increase(decrease)in liabilities: Accounts payable 3,086 4,300 Accrued payroll and related liabilities 19,936) 26,787 Accrued annual leave 10,280 (24,344) Other accrued liabilities 20) Deferred revenue 49,599 175,956 Net pension/OPEB obligation 14,901 Net cash flows from operating activities 1,237,172 1,465,387 108 Exhibit L-19 CITY OF SEWARD Harbor Enterprise Fund Schedule of Composition of Net Assets December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Grants and other external contributions 19,053,675 17,049,692 Related accumulated amortization 5,302,213) (4,755,698) Contributions from other funds 4,060,270 4,060,270 City-generated equity (deficit) 219,556 707,125) Total net assets 18,031,288 15,647,139 109 Exhibit L-20 CITY OF SEWARD Harbor Enterprise Fund Combining Schedule of Harbor Capital Projects Year Ended December 31, 2008 SBH Harbor Repairs and Expansion Renovations Totals Funding sources: State grants 1,943,886 1,943,886 Federal grants 60,096 60,096 Harbor Fund 17,909 938,545 956,454 Total funding sources 78,005 2,882,431 2,960,436 Capital outlay: Contracted services 78,005 2,618,880 2,696,885 Other services and charges 263,551 _ 263,551 Total capital outlay 78,005 2,882,431 2,960,436 ri 110 Exhibit L-21 CITY OF SEWARD Seward Marine Industrial Center Enterprise Fund Statement of Net Assets December 31, 2008 With Comparative Amounts for 2007) Assets 2008 2007 Current assets: Cash and cash equivalents 126,457 49,705 Accounts receivable 31,988 31,065 Total current assets 158,445 80,770 Property, plant and equipment: Land and land rights 12,021,821 12,021,821 Buildings 277,047 277,047 Improvements other than buildings 26,798,104 26,792,993 Equipment 908,789 908,789 Docks and floats 13,145,688 13,145,688 Total property, plant and equipment in service 53,151,449 53,146,338 Less accumulated depreciation 25,715,490) (25,072,855) Net property, plant and equipment in service 27,435,959 28,073,483 Total assets 27,594,404 28,154,253 Liabilities and Net Assets Liabilities: Current liabilities: Accounts payable 45,262 12,062 Accrued payroll and related liabilities 1,083 1,279 Accrued interest 448 558 Current portion of bonds payable 55,094 53,127 Deferred revenue 19,626 19,526 Total current liabilities 121,513 86,552 Noncurrent liabilities, net of current portion - bonds payable 114,124 169,218 Total liabilities 235,637 255,770 Net assets: Invested in capital assets, net of related debt 27,266,741 27,851,138 Unrestricted 92,026 47,345 Total net assets 27,358,767 27,898,483 Total liabilities and net assets 27,594,404 28,154,253 111 Exhibit L-22 CITY OF SEWARD Seward Marine Industrial Center Enteiprise Fund Statement of Revenues, Expenses and Change in Net Assets Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Operating revenues: Moorage 704 2,367 Wharfage 2,590 565 Boat lift fees 118,350 116,682 Storage 81,059 84,720 Rentals and leases 72,573 70,866 Power sales 24,779 15,021 Miscellaneous 4,462 Total operating revenues 304,517 290,221 Operating expenses: Salaries and benefits 97,237 77,761 Purchased services 116,516 61,089 Supplies and maintenance 39,352 50,139 Administration and general 199,908 197,147 Depreciation 642,635 642,691 Miscellaneous 47,216 Total operating expenses 1,142,864 1,028,827 Loss from operations 838,347) (738,606) Nonoperating revenues (expenses): Intergovernmental 2,892 463 Investment income 7,773 8,026 Interest expense 6,589)47,903) Net nonoperating revenues (expenses) 4,076 39,414) Loss before transfers 834,271) (778,020) Transfers in 348,655 364,734 Transfers out 54,100)52,829) Change in net assets 539,716) (466,115) Beginning net assets 27,898,483 28,364,598 Ending net assets 27,358,767 27,898,483 Of the total depreciation expense of$642,635 above, $523,543 was attributable to capital assets that were funded with capital contributions.) 112 Exhibit L-23 CITY OF SEWARD Seward Marine Industrial Center Enterprise Fund Statement of Cash Flows Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Cash flows from operating activities: Receipts from customers and users 303,694 292,507 Payments to suppliers 169,884) (122,456) Payments to employees 94,541) (81,890) Payments for interfund services used 199,908) (197,147) Net cash flows from operating activities 160,639) (108,986) Cash flows from noncapital financing activities: Transfers in 348,655 364,734 Transfers out 54,100) (52,829) Net cash flows from noncapital financing activities 294,555 311,905 Cash flows from capital and related financing activities: Principal payments on long-term debt 53,127) (151,509) Interest payments on long-term debt 6,699) (9,731) Acquisition of property,plant and equipment 5,111) Net cash flows from capital and related financing activities 64,937) (161,240) Cash flows from investing activities- investment income received 7,773 8,026 Net increase in cash and investments 76,752 49,705 Beginning cash and investments 49,705 Ending cash and investments 126,457 49,705 Reconciliation of loss from operations to net cash provided(used) by operating activities: Loss from operations 838,347) (738,606) Adjustments to reconcile loss from operations to net cash flows from operating activities: Depreciation 642,635 642,691 Noncash expense-PERS relief 2,892 463 Amortization of debt issuance costs 2,410 Increase) decrease in assets- accounts receivable 923) 686 Increase (decrease) in liabilities: Accounts payable 33,200 7,682 Accrued payroll and related liabilities 196) (4,592) Deferred revenue 100 1,600 Due to other funds 21,320) Net cash flows from operating activities 160,639) (108,986) 113 Exhibit L-24 CITY OF SEWARD Seward Marine Industrial Center Enterprise Fund Schedule of Composition of Net Assets December 31, 2008 r ` E With Comparative Amounts for 2007) 2008 2007 Grants and other external contributions 35,725,414 35,725,414 Related accumulated amortization 23,239,842) (22,716,299) Contributions from other funds 16,567,145 16,218,490 City-generated deficit 1,693,950) (1,329,122) Total net assets 27,358,767 27,898,483 114 Exhibit L-25 CITY OF SEWARD Parking Enterprise Fund Statement of Net Assets December 31, 2008 With Comparative Amounts for 2007) Assets 2008 2007 Current assets: Cash and investments 430,786 325,637 Prepaid expenses 4,187 Total current assets 434,973 325,637 Property, plant and equipment: Improvements other than buildings 513,540 513,540 Equipment 15,490 15,490 Total property, plant and equipment in service 529,030 529,030 Less accumulated depreciation 476,993) (470,785) Net property, plant and equipment in service 52,037 58,245 Total assets 487,010 383,882 Liabilities and Net Assets Current liabilities - accounts payable 579 5,033 Net assets: Invested in capital assets, net of related debt 52,037 58,245 Unrestricted 434,394 320,604 Total net assets 486,431 378,849 Total liabilities and net assets 487,010 383,882 115 Exhibit L-26 CITY OF SEWARD Parking Enterprise Fund Statement of Revenues, Expenses and Change in Net Assets Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Operating revenues -parking fees 240,339 182,133 Operating expenses: Salaries and employee benefits 88,670 98,838 Supplies and maintenance 8,383 10,554 Rents and leases 13,000 13,000 Administration and general 13,793 19,481 Depreciation 6,208 6,310 Total operating expenses 130,054 148,183 Earnings from operations 110,285 33,950 Nonoperating revenues: Investment income 16,513 16,244 Intergovernmental 11 Total nonoperating revenues 16,524 16,244 Earnings before transfers 126,809 50,194 Transfers out 19,227) (14,571) Change in net assets 107,582 35,623 Beginning net assets 378,849 343,226 Ending net assets 486,431 378,849 116 Exhibit L-27 CITY OF SEWARD Parking Enterprise Fund Statement of Cash Flows Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Cash flows from operating activities: Receipts from customers and users 240,339 182,133 Payments to suppliers 30,024) (18,545) Payments to employees 88,659) (98,838) Payments for interfund services used 13,793) (19,481) Net cash flows from operating activities 107,863 _ 45,269 Cash flows from noncapital financing activities - transfers out 19,227) (14,571) Cash flows from investing activities - investment income received 16,513 16,244 Net increase in cash and investments 105,149 46,942 Beginning cash and investments 325,637 278,695 Ending cash and investments 430,786 325,637 Reconciliation of earnings from operations to net cash provided(used) by operating activities: Earnings from operations 110,285 33,950 Adjustments to reconcile earnings from operations to net cash flows from operating activities: Depreciation 6,208 6,310 Noncash expense-PERS relief 11 Increase in assets -prepaid expenses 4,187) Increase(decrease) in liabilities - accounts payable 4,454) 5,009 Net cash flows from operating activities 107,863 45,269 117 Exhibit L-28 CITY OF SEWARD Parking Enterprise Fund Schedule of Composition of Net Assets December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Grants and other external contributions 425,891 425,891 i Related accumulated amortization 425,891) (425,891) Contributions from other funds 7,650 7,650 City-generated equity 478,781 371,199 Total net assets 486,431 378,849 118 INTERNAL SERVICE FUNDS Motor Pool — The Motor Pool Internal Service Fund accounts for payments from departments for the use of vehicles, in order to accumulate cash to forward-fund replacement of vehicles. This funding mechanism spreads the cost of the vehicles over the expected life of the vehicle in each program's annual budget, rather than to show the cost of vehicles as a one-time expense to each fund in the year of purchase. Compensated Annual Leave—The Compensated Annual Leave Fund was created in 2005 for the purpose of accumulating cash reserves to pay annual leave cash-outs for governmental funds. 119 Exhibit M-1 CITY OF SEWARD Motor Pool Internal Service Fund Statement of Net Assets December 31, 2008 With Comparative Amounts for 2007) Assets 2008 2007 Current assets: Cash and investments 1,095,688 691,100 Receivables: Accrued interest 69,513 72,463 Interfund loans 58,284 55,335 Prepaid expenses 7,896 Total current assets 1,231,381 818,898 Interfund loans, net of current portion 1,256,957 1,315,242 Property, plant and equipment: Equipment and vehicles 3,175,274 2,988,840 Less accumulated depreciation 2,013,834) (1,832,560) Total property, plant and equipment 1,161,440 1,156,280 Total assets 3,649,778 3,290,420 Liabilities and Net Assets Liabilities: Current liabilities: Accrued interest 1,386 Current portion of capital lease obligation 46,281 Total current liabilities 47,667 Net assets: Invested in capital assets, net of related debt 1,161,440 1,109,999 Unrestricted 2,488,338 2,132,754 Total net assets 3,649,778 3,242,753 Total liabilities and net assets 3,649,778 3,290,420 120 Exhibit M-2 CITY OF SEWARD Motor Pool Internal Service Fund Statement.of Revenues, Expenses and Change in Net Assets Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Operating revenues -vehicle rental 512,193 492,820 Operating expenses: Depreciation 212,694 225,971 Supplies and maintenance 4,110 Total operating expenses 216,804 225,971 Earnings from operations 295,389 266,849 Nonoperating revenues (expenses): Gain on disposition of capital assets 20 2,300 Investment income 111,821 101,468 Interest expense 205)4,055) Net nonoperating revenues (expenses) 111,636 99,713 Change in net assets 407,025 366,562 Beginning net assets 3,242,753 2,876,191 Ending net assets 3,649,778 3,242,753 Of the total depreciation expense of$212,694 above, $0 was attributable to capital assets that were funded with capital contributions.) 121 Exhibit M-3 CITY OF SEWARD Motor Pool Internal Service Fund Statement of Cash Flows Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Cash flows from operating activities: Receipts from interfund charges 512,193 492,820 Payments to suppliers 12,006) Net cash flows from operating activities 500,187 492,820 Cash flows from capital and related financing activities: Principal payments on long-term debt 46,281)59,473) Interest payments on long-term debt 1,591) 4,699) Acquisition of equipment and vehicles 217,854) Proceeds from sale of capital assets 20 2,300 Net cash flows from capital and related financing activities 265,706)61,872) Cash flows from investing activities: Interfund loan receipts 55,336 99,681 Investment income received 114,771 57,121 Net cash flows from investing activities 170,107 156,802 Net increase in cash and investments 404,588 587,750 Beginning cash and investments 691,100 103 350 Ending cash and investments 1,095,688 691,100 Reconciliation of earnings from operations to net cash provided by operating activities:fl Earnings from operations 295,389 266,849 Adjustments to reconcile earnings from operations to net cash flows from operating activities: Depreciation 212,694 225,971 Increase in assets -prepaid expenses 7,896) Net cash flows from operating activities 500,187 492,820 122 Exhibit M-4 CTI`Y OF SEWARD Motor Pool Internal Service Fund Schedule of Composition of Net Assets December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Grants and other external contributions 97,289 97,289 Related accumulated amortization 97,289) (97,289) Contributions from other funds 832,324 832,324 City-generated equity 2,817,454 2,410,429 Total net assets 3,649,778 3,242,753 123 Exhibit M-5 CITY OF SEWARD Compensated Annual Leave Internal Service Fund Statement of Net Assets December 31, 2008 With Comparative Amounts for 2007) Assets 2008 2007 Current assets - cash and investments 376,605 328,276 Liabilities and Net Assets Liabilities: Current liabilities - accrued annual leave 99,274 86,235 Long-term accrued annual leave 277,331 242,041 Total liabilities 376,605 328,276 Net assets Total liabilities and net assets 376,605 328,276 124 Exhibit M-6 CITY OF SEWARD Compensated Annual Leave Internal Service Fund Statement of Revenues, Expenses and Change in Net Assets Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Operating revenues - interfund charges 329,810 309,579 Operating expenses - salaries and benefits 329,810 309,579 Change in net assets Beginning net assets Ending net assets 125 Exhibit M-7 CITY OF SEWARD Compensated Annual Leave Internal Service Fund Statements of Cash Flows Year Ended December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Cash flows from operating activities: Receipts from interfund charges 329,810 309,579 Payments to employees 281,481) (330,271) Net cash flows from operating activities 48,329 20,692) Beginning cash and investments 328,276 348,968 Ending cash and investments 376,605 328,276 Reconciliation of earnings from operations to net cash provided by operating activities: Earnings from operations Adjustments to reconcile earnings from operations to net cash flows from operating activities - increase decrease) in accrued annual leave 48,329 20,692) Net cash flows from operating activities 48,329 20,692) 126 i` Exhibit N-1 CITY OF SEWARD Teen Council Agency Fund Schedule of Changes in Assets and Liabilities Year Ended December 31, 2008 Balance at Balance at January 1, December 31, 2008 Additions Deletions 2008 Assets Cash and investments 27,412 29,619 22,086 34,945 Prepaid expenses and other 150 150 Total assets 27,412 29,769 22,086 35,095 Liabilities Accounts payable 1,627 342 1,285 Due to Teen Council 25,785 29,769 21,744 33,810 Total liabilities 27,412 29,769 22,086 35,095 127 Exhibit 0-1 CITY OF SEWARD Schedule of Capital Assets December 31, 2008 With Comparative Amounts for 2007) 2008 2007 Capital assets: Land and land improvements 5,398,928 5,398,928 Buildings 63,463,657 63,422,243 Improvements other than buildings 15,915,243 15,357,686 Equipment 8,286,754 8,451,450 Construction in progress 18,774,281 3,406,983 Total capital assets 111,838,863 96,037,290 i- 128 Exhibit 0-2 CITY OF SEWARD Schedule of Changes in Capital Assets Year Ended December 31, 2008 Balance at Balance at January 1, December 31, 2008 Additions Deletions 2008 Land and land improvements 5,398,928 5,398,928 Buildings 63,422,243 41,414 63,463,657 Improvements other than buildings 15,357,686 557,557 15,915,243 Equipment 8,451,450 202,628 367,324 8,286,754 Construction in progress 3,406,983 15,823,692 456,394 18,774,281 96,037,290 16,625,291 823,718 111,838,863 129 Exhibit 0-3 CITY OF SEWARD Schedule of Capital Assets by Function and Activity December 31, 2008 Land and Improve- Land ments Improve-Other than Function and Activity ments Buildings Buildings Equipment Total General government: City Council/Mayor 54,323 54,323 City manager 56,583 56,583 1 City clerk 48,132 48,132 Finance 76,084 76,084 Community development 8,509 8,509 I Municipal building 2,382,489 16,291 54,169 2,452,949 Alaska SeaLife Center 47,204,801 2,979,808 4,026,096 54,210,705 General services 1,479,080 8,005,937 53,025 9,538,042 Community and Senior Center 1,473,936 1,473,936 Non-departmental 5,398,928 68,868 5,467,796 Total general government 5,398,928 52,609,174 11 002,036 4,376,921 73,387,059 Public safety: Police 1,233,219 1,233,219 Jail 22,006 22,006 Animal control 156,720 156,720 Fire 1,028,236 46,746 912,391 1,987,373 Building inspection 2,600 2,600 Seward Volunteer Ambulance Corp 6,300 6,300 Total public safety 1,184,956 46,746 2,176,516 3,408,218 Public works: Streets 116,945 3,324,312 451,196 3,892,453 Engineering 3,621 3,621 City shop 771,823 58,924 830,747 Total public works 888,768 3,324,312 513,741 4,726,821 Hospital 7,757,029 54,375 1,034,959 8,846,363 Parks and recreation 297,064 1,474,974 100,890 1,872,928 Library 726,666 12,800 83,727 823,193 Total capital assets allocated to functions $ 5,398,928 63,463,657 15,915,243 8,286,754 93,064,582 I ' Construction in progress 18,774,281 Total capital assets 111,838,863 130 Exhibit 0-4 CITY OF SEWARD Schedule of Changes in Capital Assets by Function and Activity Year Ended December 31, 2008 Capital Capital Assets at Assets at January 1, December 31, Function and Activity 2008 Additions Deletions 2008 General government: City Council/Mayor 54,323 54,323 City manager 56,583 56,583 City clerk 48,132 48,132 Finance 67,231 8,853 76,084 Community development 5,860 2,649 8,509 Municipal building 2,452,949 2,452,949 Alaska Sealife Center 54,230,623 242,156 262,074 54,210,705 General services 9,538,042 9,538,042 Community and Senior Center 1,473,936 1,473,936 Non-departmental 5,467,796 5,467,796 Total general government 73,395,475 253,658 262,074 73,387,059 Public safety: Police 1,214,113 19,106 1,233,219 1 Jail 22,006 22,006 Animal control 156,720 156,720 Fire 1,940,944 64,179 17,750 1,987,373 Building inspection 2,600 2,600 Seward Volunteer Ambulance Corp 6,300 6,300 Total public safety 3,342,683 83,285 17,750 3,408,218 Public works: Streets 3,979,953 87,500 3,892,453 Engineering 3,621 3,621 City shop 825,468 5,279 830,747 Total public works 4,809,042 5,279 87,500 4,726,821 Hospital 8,846,363 8,846,363 Parks and recreation 1,416,534 456,394 1,872,928 Library 820,210 2,983 823,193 Construction in progress 3,406,983 15,823,692 456,394 18,774,281 96,037,290 16,625,291 823,718 111,838,863 131 I , Exhibit P-1 CITY OF SEWARD Schedule of Expenditures of Federal Awards f Year Ended December 31,2008 Catalog of Federal January 1, Federal December31, Domestic Total 2008 Share of 2008 Assistance Grant Grant Receivable Expen- Federal Receivable Grant Title Number Number Award (Deferred) ditures Receipts (Deferred) Department of Agriculture NRCS Flood Mitigation/Engineering 10.904 68-0150-9-024 $ 500,000 17,492 31,535 38,666 10,361 Passed through State of Alaska Department of Natural Resources-Volunteer Firefigher Assistance Grant 10.664 39927 5,212 5,212 5,212 Total Department of Agriculture 17,492 36,74.7 43,878 10,3.61 Department of Interior Passed through State of Alaska Department of Natural Resources: Public Access to Seward Historical Site Inventory 15.904 08492 4,173 151 - 151 Hoben Park Restoration 15.904 07482 24,666 24,666 24,666 4 Total Department of Interior 24,817 24,666 151 1 National Endowment for the Humanities Passed through State of Alaska Department of Education and Early Development 45.310 CED-08-770-163 1,000 1,000 1,000 Department of Transportation Passed through State of Alaska Department of Transportation and Public Facilities: Impaired Driving Enforcement 20.600 154AL 08-00-01-x 1,289 1,289 1,098 191 Seatbelt&DUI Enforcement 20.600 402PT08-04-03-x 2,227 2,032 1,533 499 Total Department of Transportation 3,321 2,631 690 Environmental Protection Agency Passed through State of Alaska Department of Environmental Conservation: 3rd Avenue Water Main Loan(83%federal) 66.468 769031 2,888,400 81,137 493,307 -574,444 Engineering of Water Tank and Line Extension 66.606 76911 297,400 123 - 123 Total Environmental Protection Agency 81,260 493,307 -574,567 Denali Commission Seward East Harbor Reconstruction 90.100 01006 1,000,000 19,507 60,096 - 79,603 Department of Homeland Security Passed through State of Alaska Department of Military and Veterans Affairs: Hazard Mitigation Plan 97.039 HMPG-1445.0003 11,250 53 6,697 6,750 Oct.06 Southern Alaska Storm Disaster/Flood 97.036 DR-1669-AK 361,628 36,455 8,674 19,085 26,044 Communications Equipment(33 Radios) 97.073 07SHSP-GR34054 108,600 108,600 108,600 Communications Equipment(10 Radios) 97.074 07LETPP-GR34238 95,840 56,029 16,197 39,832 Passed through State of Alaska Department of Commerce,Community,and Economic Development- Federal Emergency Management Agency 97.023 N/A 175 175 175 Total Department of Homeland Security 36,508 180,175 150,807 65,876 Department of Justice Bullet Proof Vest Program 16.607 N/A 1,237 1,237 1,237 Total Federal Financial Assistance 154,767 800,700 224,219 731,248 132 Exhibit Q-1 CITY OF SEWARD r Schedule of State Financial Assistance Year Ended December 31,2008 January 1, State December 31, Total 2008 Share of 2008 Grant Grant Receivable Expendi- State Receivable Grant Title Number Award (Deferred) tures Receipts (Deferred) Department of Commerce,Community and Economic Development T-Dock&Bulkhead 06-DC-160 $ 2,000,000 663,188 943,887 1,607,075 T-Dock&Bulkhead Phase II 07-DC-262 1,000,000 1,000,000 1,000,000 Levee Construction 08-DC-411 1,000,000 125,364 64,765 60,599 Road/Levee Construction 09-DC-527 1,750,000 14,377 1,313 13,064 PERS Rebate N/A 378,969 378,969 378,969 Total Department of Commerce,Community and Econcomic Development 663,188 2,462,597 3,052,122 73,663 Department of Military and Veteran Affairs 2006 South Central Storm Disaster FEMA-AK-DR1669 143,037 12,151 2,892 6,362 8,681 Hazard Mitigation Plan HMPG-1445.0003 3,750 18 2,232 2,250 Total Department of Military and Veteran Affairs 12,169 5,124 8,612 8,681 Department of Education&Early Development Library Grant PLA-09-770-66 6,350 6,350 6,350 Department of Environmental Conservation Drinking Water Compliance Study& Preliminary Design 76912 99,800 26,872 70,823 70,243 27,452 Engineering of Water Tank and Line Extension 76911 99,200 41 41 Water Tank 76910 94,600 9,460 9,460 Water Distribution System 76909 24,800 1,240 1,240 Total Department of Environmental Conservation 37,613 70,823 70,243 38,193 Department of Revenue Fish Taxes N/A 403,745 403,746 403,746 Municipal Energy Assistance N/A 36,181 36,181 36,181 Liquor Licenses N/A 16,600 16,600 16,600 State Revenue Sharing N/A 233,135 233,135 233,135 Commercial Passenger Vessel Tax N/A 713,178 29,800 367,430 (337,630) (2) Total Department of Revenue 719,462 1,057,092 (337,630) Department of Administration PERS Relief N/A 375,013 375,013 375,013 Department of Natural Resources Jesse Lee Home Stabilization and Repair N/A 1,000,000 36,100 36,100 Alaska Energy Authority Purchase of Backup Generators 2195315 2,000,000 163,298 112,688 50,610 Total State Financial Assistance 712,970 3,838,767 4,682,120 (130,383) Major program 133 i I CITY OF SEWARD Notes to the Schedules of Expenditures of Federal Awards and State Financial Assistance Year Ended December 31,2008 1) -Basis of Presentation The accompanying Schedules of Expenditures of Federal Awards and State Financial Assistance include the grant activity of City of Seward and are presented on the modified accrual basis of accounting. The information in the schedules is presented in accordance with the requirements of OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations and the State ofAlaska Audit Guide and Compliance Supplement for State Single Audits. 2) Commercial Passenger Vessel Tax The City received $367,430 during 2008 of commercial passenger vessel taxes from the State of Alaska. Of the amount received, $29,800 was spent during 2008, leaving$337,630 being shown as deferred revenue on the Schedule of State Financial Assistance. However, the financial statements for the Harbor Enterprise Fund show the entire amount received, plus an additional amount of 345,748 that was accrued as commercial passenger vessel tax revenue. The excess recognized as revenue over the expenditures is included in net assets of the Harbor Enterprise Fund. 134 I - CITY OF SEWARD Statistical Section This part of the City of Seward's comprehensive annual financial report presents detailed information as a context for understanding what the information in the financial statements, note disclosures, and required supplementary information says about the City's overall financial health. PageContentsPa Financial Trends These schedules contain trend information to help the reader understand how the City's financial performance and well-being have changed over time. Table 1 Net Assets by Component 136 Table 2 Changes in Net Assets 137-138 Table 3 Fund Balances of Governmental Funds 139 Table 4 Changes in Fund Balances of Governmental Funds 140 Table 5 General Fund Revenues by Source 141 Table 6 General Fund Tax Revenues by Source 142 Revenue Capacity These schedules contain information to help the reader assess the City's most significant local revenue sources, sales and property tax. Table 7 Property Tax Rates 143 Table 8 Property Tax Levies and Collections 144 Table 9 Assessed and Estimated Actual Value of Taxable Property 145 Table 10 Principal Property Taxpayers 146 Table 11 Principal Taxable Sales by Line of Business 147 Debt Capacity These schedules present information to help the reader assess the affordability of the City's current level of outstanding debt and the City's ability to issue additional debt Table 12 Ratios of Outstanding Debt by Type 148 Table 13 Ratio of Net General Obligation Bonded Debt to Assessed Value and Net General Obligation Bonded Debt per Capita 149 Table 14 Computation of Direct and Overlapping Bonded Debt 150 Table 15 Legal Debt Margin 151 Table 16 Ratio of Annual Debt Service Expenditures for General Obligation Debt to Total General Fund Expenditures 152 Table 17 Revenue Bond Coverage-Electric Enterprise Fund 153 Table 18 Revenue Bond Coverage-Harbor Enterprise Fund 154 Demographic and Economic Information These schedules offer demographic and economic indicators to help the reader understand the environment within which the City's financial activities take place. Table 19 Demographic and Economic Statistics 155 Table 20 Seward Area Principal Employers 156 Table 21 Full-Time Equivalent Employees by Fund 157 Table 22 Operating Indicators by Function 158 Table 23 Capital Asset Statistics by Function 159 Table 24 Property Value, Construction, and Bank Deposits 160 Table 25 Miscellaneous Statistics 161 135 Table 1 CITY OF SEWARD Net Assets by Component Last Six Fiscal Years accrual basis of accounting) amounts expressed in thousands) 2003 2004 2005 2006 2007 2008 Governmental Activities: Invested in capital assets, net of related debt 57,398 55,726 56,495 56,663 58,016 58,016 Restricted Unrestricted 5,009 6,636 5,946 5,901 5,025 5,993 Total governmental activities net amounts 62,407 62,362 62,441 62,564 63,041 64,009 Business-type Activities: Invested in capital assets, net of related debt 67,048 66,690 66,155 64,760 65,440 66,754 Restricted 16 700 Unrestricted 10,354 9,727 12,089 12,837 14,595 14,796 Total business-type activities net assets 77,402 76,417 78,244 77,597 80,051 82,250 Primary government: Invested in capital assets, net of related debt 124,446 122,416 122,650 121,423 123,456 124,770 Restricted 16 700 Unrestricted 15,363 16,363 18,035 18,738 19,620 20,789 Total primary government net assets 139,809 138,779 140,685 140,161 143,092 146,259 Note: GASB 34 conversion took place in 2003. Prior year net asset information is not available. 136 4. Table 2 CITY OF SEWARD Changes in Net Assets Last Six Fiscal Years accrual basis of accounting) 2003 2004 2005 2006 2007 2008 Expenses Governmental activities: General government 1,355,573 1,731,427 1,770,306 2,158,969 1,161,765 2,501,443 Public safety 2,286,556 2,299,873 2,383,911 2,440,488 2,980,785 2,934,607 Public works 1,145,730 1,265,153 1,383,178 1,704,296 2,650,977 1,310,474 Parks and recreation 996,112 1,046,681 1,099,556 1,075,945 981,222 1,236,411 Library 316,679 358,364 367,077 378,487 384,835 398,108 Hospital 247,052 440,997 • 468,703 924,795 535,226 412,797 Sealife Center 1,839,836 1,804,367 1,028,302 1,578,315 1,672,365 1,736,147 Unallocated interest 466,382 371,982 432,438 347,367 306,989 . 116,906 Total governmental activities expenses 8,653,920 9,318,844 8,933,471 10,608,662 10,674,164 10,646,893 Business-type activities: Electric 5,926,703 6,419,925 6,863,724 9,195,187 8,029,054 8,626,745 Water 1,346,099 687,542 760,363 813,245 859,799 1,194,311 Wastewater 706,332 705,508 693,096 747,484 901,759 Harbor 2,441,498 2,282,991 2,402,810 2,648,290 2,457,216 3,006;069 Seward Marine Industrial Center 1,541,608 1,591,311 1,521,930 1,278,774 1,076,730 1,149,453 Parking 75,983 95,209 112,013 117,150 129,623 119,723 Total Business-type activities 11,331,891 11,783,310 12,366,348 14,745,742 13,299,906 14,998,060 Total primary government expenses $ 19,985,811 21,102,154 21,299,819 25,354,404 23,974,070 25,644,953 Program Revenues Governmental activities: Charges for services: General government 468,421 276,173 61,798 106,589 400,074 196,240 Public safety 683,916 737,338 687,763 761,316 706,575 669,988 Public works 149,464 116,742 219,843 239,984 111,756 116,833 Parks and recreation 471,396 548,283 565,168 529,289 592,063 627,038 Library 8,144 8,218 8,601 8,677 7,736 12,800 Operating grants and contribution 182,090 112,945 157,809 148,785 680,176 84,144 Capital grants and contributions 146,170 1,053,026 880,372 2,124,245 1,459,744 999,171 Total governmental activities program revenues: 2,109,601 2,852,725 2,581,354 3,918,885 3,958,124 2,706,214 Business-type activities: Electric 6,539,213 6,943,720 7,381,178 7,979,436 8,428,106 8,565,180 Water 1,445.553 769,970 1,019,832 1,008,765 996,633 998,541 1 Wastewater 702,770 791,988 811,546 800,168 801,095 Harbor 1,795,350 1,818,674 1,943,424 2,499,065 2,751,916 2,776,676 Seward Marine Industrial Center 330,249 318,009 324,828 286,640 290,221 304,517 Parking 114,008 167,101 177,098 175,792 182,133 240,339 Operating grants and contributions 1,260,476 65,247 159,595 Capital grants and contributions 429,796 722,130 3,149,335 928,554 2,578,739 2,769,005 Total business-type activities program revenues: 10,654,169 11,442,374 14,787,683 14,950,274 16,093,163 16,614,948 Total primary government program revenues 12,763,770 14,295,099 17,369,037 18,869,159 20,051.287 19.321,162 Net(expenses)/revenue: Governmental activities 6,544,319) (6,466,119) (6,352,117) (6,689,777) (6,716,040) (7,940,679) Business-type activities 677,722) (340,936) 2,421,335 204,532 2,793,257 1,616,888 Total primary government net expense S (7,222,041) (6.807.055) (3,930,782) (6,485.245) (3,922,783) (6.323,791) Note: GASB 34 conversion took place in 2003. Prior year net asset information is not available. 137 Table 2.continued CITY OF SEWARD Changes in Net Assets Last Six Fiscal Years accrual basis of accounting) continued I I 2003 2004 2005 2006 2007 2008 General Revenues and Other Changes in Net Assets Governmental activities: Taxes: Sales taxes 2,894,455 3,123,314 3,411,283 3,518,435 4,068,600 4,137,758 Property taxes 670,297 973,948 802,539 864,906 862,258 943,832 Other taxes 77,135 89,473 381,270 388,284 419,771 442,130 Grants and entitlements 462,249 324,452 339,074 388,766 538,799 1,354,871 Investment earnings 151,035 170,179 218,102 436,241 314,642 612,611 Other 4,754,704 882,501 287,018) Transfers 816,854 857,313 1,279,903 1,502,583 989,801 912,319 Special item-write-off NPO/OPEB 504,917 Total governmental activities 9.826,729 6,421,180 6,432,171 6,812,197 7,193,871 8,908,438 Business-type activities: Investment earnings 139,432 116,165 323,821 650,078 651,763 640,277 1 Grants and entitlements 713,178 Other 71,125 22,555 362,218 139,952 Transfers 816,854) (857,313) (1,279,903) (1,502,583) (989,801) (912,319) Total business-type activities 606,297) (718,593) (593,864) (852,505) (338,038)581,088 Total primary government 9,220,432 5,702,587 5,838,307 5,959,692 6,855,833 9,489,526 Changes in Net Assets Governmental activities 3,282,410 44,939) 80,054 122,420 477,831 967,759 Business-type activities 1,284,019) (1,059,529) 1,827,471 647,973) 2,455,219 2,197,976 Total primary government 1,998,391 (1,104,468) 1,907,525 525,553) 2,933,050 3,165,735 Beginning net assets 137,884,486 139,882,877 138,778,409 140,685,934 140,160,381 143,093,431 Ending net assets 139,882,877 138,778,409 140,685,934 140,160,381 143,093,431 146,259,166 Change in net assets 1,998,391 (1,104,468) 1,907,525 525,553) 2,933,050 3,165,735 Note: GASB 34 conversion took place in 2003. Prior year net asset information is not available. 1 L_ I 138 Table 3 CITY OF SRWARD Fund Balances of Governmental Funds Last Ten Fiscal Years modified accrual basis of accounting) 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 General Fund Reserved 6,280 35,869 85,786 83,480 369,415 552,316 491,535 388,409 458,860 693,590 Unreserved: Designated 1,835,778 2,098,242 2,126,984 2,161,585 2 104,417 2,019,418 2 569 418 2,569,418 2 126,418 2,126,418 Undesignated 1,735,415 2,563,352 2,772,989 3,007,335 2,967,799 3,169,462 2,819,780 1,076,827 1,433,552 1,289,619 Total General Fund 3,577,473 4,697,463 4,985,759 5,252,400 5,441,631 5,741,196 5,880,733 4,034,654 4,018,830 4,109,627 All Other Governmental Funds Reserved-debt service 336,095 564,909 685,422 789,298 811,246 554,190 688,006 661,787 945,478 1,063,260 Unreserved,reported in: Special revenue funds 29,320 47,346 41,404 171,775 139,682 116,732 22,148 (510,560) (34,649)409,326 Capital projects funds 925,085 642,131 434,275 494,392 543,967 596,587 _ 483,827 1,635,625 (315,698) 12,321,378 Total all other Governmental Funds 1,290,500 1,254,386 1,161,101 1,455,465 1,494,895 1,267,509 1,193,981 1,786,852 595,131 13,793,964 w Total all Governmental Funds $ 4,867,973 5,951,849 6,146,860 6,707,865 6,936,526 7,008,705 7,074,714 5,821,506 4,613,961 17,903,591 Percentage Change-General Fund(Undesignated only) 39.1% 47.7% 8.2% 8.5% 1.3% 6.8% 11.0%61.8% 33.1% 10.0% Percentage Change-General Fund 22.0% 31.3% 6.1% 5.3% 3.6% 5.5% 2.4% 31.4% 0.4% 2.3% Percentage Change-Other Governmental 19.0% 2.8% 7.4% 25.4% 2.7% 15.2% 5.8% 493% 66.7%2217.8% Percentage Change-All Governmental Funds 7.6% 22.3% 3.3% 9.1% 3.4% 1.0% 0.9%17.7%20.7% 288.0% Table 4 CITY OF SEWARD Changes in Fund Balances of Governmental Funds Last Ten Fiscal Years Modified Accrual Basis of Accounting) 1999 2000 2001 2002 2003 2.004 2005 2006 2007 2008 Revenues Taxes 3,584,389 3,953,139 3,913,556 4,045,976 3,637,867 4,201,664 4,581,860 4,756,073 5,363,265 5,535,081 Licenses and permits 144,003 139,871 134,396 169,979 286,837 254,613 164,628 278,515 144,654 129,956 Intergovernmental 1,344,510 1,667,366 2,040,493 1,276,577 1,239,445 1,935,598 1,891,500 3,057,175 2,072,811 2,355,038 Charges for services 1,475,581 2,179,832 2,161,177 1,783,271 1,828,901 1,824,270 1,883,636 2,078,065 2,375,767 2,610,515 Investment earnings 271,856 484,089 486,317 184,140 151,035 170,179 218,102 436,241 314,642 612,611 Other revenues 501,688 611,450 355,726 840,732 284,505 152,332 170,791 256,427 125,186 789,411 Total Revenues 7,322,027 9,035,747 9,091,665 8,300,675 7,428,590 8,538,656 8,910,517 10,862,496 10,396,325 12,032,612 Expenditures: General government 1,569,272 1,601,677 1,743,428 1,972,672 1,914,692 2,050,449 2,736,435 2,737,586 2,956,706 3,369,478 Public safety 1,975,242 2,463,209 2,178,338 2,171,513 2,408,441 2,987,078 2,878,864 2,792,296 3,011,920 3,333,433 Public works 863,536 981,027 1,152,948 1,324,885 1,377,601 1,401,447 1,425,348 1,962,053 2,678,493 1,662,695 Parks and recreation 603,241 715,409 801,596 903,707 1,006,621 998,232 1,068,880 1,074,141 1,084,002 1,198,798 Library 234,882 251,865 258,832 268,384 283,721 305,758 313,348 332,577 339,222 368,696 I-Iospital and long-term care 43,729 6,614 96,935 320,119 66,058 1,615,516 1,114,693 14,590,201 Non-allocated capital outlay 970,108 1,176,757 1,163,511 462,532 Debt service: o Principal 281,475 354,123 390,005 432,653 527,612 955,591 800,928 892,836 854,977 738,999 Retirement benefits 164,143 1,805,475 293,114 470,573 Interest and other costs 510,792 486,874 467,974 448,676 498,415 386,182 _ 397,610 402,274 260,544 1,328,506 Total expenditures 7,052,277 8,037,555 8,156,632 7,985,022 8,114,038 9,404,856 9,851,614 13,614,754 12,593,671 27,061,379 Excess of revenues over under)expenditures 269,750 998,192 935,033 315,653 (685,448) (866,200) (941,097) (2,752,258) (2,197,346) (15,028,767) Other financing sources(uses) Transfers in 1,233,844 1,490,259 1,500,749 1,629,793 1,836,606 2,258,432 3,126,673 3,731,769 3,631,316 3,176,788 Transfers out 1,160,839) (1,523,516) (2,240,771) (1,384,441) (1,039,752) (1,401,119) (2,119,567) (2,232,719) (2,641,515) (2,264,469) Net bond proceeds 95,937 81,066 27,406,078 Total other financing sources(uses) 73,005 33,257) (740,022) 245,352 892,791 938,379 1,007,106 1,499,050 989,801 28,318,397 Net change in fund balance 342,755 964,935 • 195,011 561,005 207,343 72,179 66,009 (1,253,208) (1,207,545) 13,289,630 Beginning fund balances 4,525,218 4,986,914 5,951,849 6,146,860 6,729,183 6,936,526 7,008,705 7,074,714 5,821,506 4,613,961 Ending fund balances 4,867,973 - 5,951,849 6,146,860 6,707,865 6,936,526 7,008,705 7,074,714 5,821,506 4,613,961 17,903,591 Net change in fund balances $ 342,755 964,935 195,011 561,005 207,343 72,179 66,009 (1,253,208) (1,207,545) 13,289,630 Debt service as a percentage of noncapital expenditures 15.10%13.99%13.98%13.27% 14.68%17.33%16.18% 34.84% 14.89% 22.54% Total non-capital expenditures $ 5,246,173 6,013,187 6,135,142 6,641,161 6,991,076 7,742,964 8,422,875 8,898,653 9,458,715 11,259,806 Table 5 CITY OF SEWARD General Fund Revenues by Source Last Ten Fiscal Periods * Licenses Inter Charges Fines Fiscal and Govern- for and Year Taxes (a) Permits mental Services Bails Interest Other Total 1999 $ 3,584,389 $ 144,003 $ 1,021,209 $ 1,475,581 $ 17,347 $ 214,140 $ 218,597 $ 6,675,266 1999 2,255,326 73,715 438,185 925,721 10,748 104,719 41,956 3,850,370 2000 3,953,139 139,871 984,231 2,179,832 14,786 438,005 247,461 7,957,325 2001 3,913,556 134,396 1,120,299 2,161,177 16,378 447,888 290,694 8,084,388 2002 4,045,976 169,979 976,268 1,739,071 12,279 160,000 771,073 7,874,646 2003 3,637,867 286,837 973,170 1,828,901 20,152 135,686 243,304 7,125,917 2004 4,201,664 254,613 829,535 1,824,270 22,857 160,536 104,685 7,398,160 2005 4,581,860 164,628 984,920 1,883,636 23,206 194,247 143,649 7,976,146 2006 4,756,073 200,015 1,066,093 2,078,065 16,073 392,379 175,079 8,683,777 2007 5,363,265 144,654 1,189,258 2,375,767 17,611 285,066 97,445 9,473,066 2008 5,535,081 129,956 1,935,174 2,610,515 18,209 226,854 141,602 10,597,391 Effective July 1, 1999, the City of Seward changed from a fiscal year ending June 30, to a calendar year ending December 31. This schedule includes ten full fiscal years plus the six-month transition period. Represents the six-month period from July 1, 1999 through December 31, 1999. a) Beginning 2003, GASB Statement No. 34 requires inter-fund payments-in-lieu-of-tax to be classifed as transfers rather than revenue Table 6 CITY OF SEWARD General Fund Tax Revenues by Source Last Ten Fiscal Periods * Payments- in- Hotel/ Fiscal Property Sales Lieu-of- Motel Year Tax Tax (1) Tax (2) Tax (3) Other(4) Total 1999 $ 523,993 $ 2,029,485 $ 864,106 $ 163,330 $3,475 $ 3,584,389 1999 515,544 1,197,288 419,108 122,248 1,138 2,255,326 2000 694,332 2,197,561 844,583 212,619 4,044 3,953,139 2001 663,747 2,165,586 872,749 209,458 2,016 3,913,556 2002 712,175 2,250,081 862,954 217,482 3,284 4,045,976 2003 670,297 2,671,613 77,586 215,145 3,226 3,637,867 2004 745,901 3,123,314 89,926 239,660 2,863 4,201,664 2005 787,503 3,411,283 96,614 284,656 1,804 4,581,860 2006 847,875 3,518,435 77,714 310,570 1,479 4,756,073 2007 873,513 4,068,600 76,609 343,162 1,381 5,363,265 2008 953,957 4,137,758 80,126 362,004 1,236 5,535,081 Effective July 1, 1999, the City of Seward changed from a fiscal year ending June 30, to a calendar year ending December 31. This schedule includes ten full fiscal years plus the six-month transition period. A Represents the six-month period from July 1, 1999 through December 31, 1999. 1) Effective July 1, 2003, sales tax rate increased from 3% to 4%. 1/4 of all sales tax revenue is transferred out of the General Fund to the Debt Service Fund to pay healthcare debt and capital costs. 2) Beginning 2003, GASB Statement No. 34 requires inter-fund payments-in-lieu-of-tax to be classifed as transfers rather than revenues. From 2003 forward, PILT reflects external payments only. 3) The hotel/motel tax rate is 4%. 4) Represents tax-related penalties and interest. 142 Table 7 CITY OF SEWARD Property Tax Rates Direct and Overlapping Governments Last Ten Fiscal Years Per$1,000 of Assessed Value) Flood Year City Borough (1) KPCC (2)Service (3) Total 1999 3.12 8.00 0.10 0.00 11.22 2000 3.12 7.50 0.10 0.00 10.72 2001 3.12 7.00 0.10 0.00 10.22 2002 3.12 6.50 0.10 0.00 9.72 2003 3.12 6.50 0.10 0.00 9.72 2004 3.12 6.50 0.10 0.50 10.22 2005 3.12 6.50 0.10 0.50 10.22 2006 3.12 6.50 0.10 0.50 10.22 2007 3.12 5.50 0.00 0.50 9.12 2008 3.12 4.50 0.00 0.50 8.12 1) Includes Kenai Peninsula Borough only. 2) Kenai Peninsula Community College. 3) Seward/Bear Creek Flood Service Area created effective 2004. Source: "Alaska Taxable, 2008" L_l 143 Table 8 CITY OF SEWARD Property Tax Levies and Collections Last Ten Fiscal Periods * Ratio of Total Tax Delinquent Total Current Percent Delinquent Total Collections Outstanding Taxes as Fiscal Tax Tax of Levy Tax Tax as % of Delinquent % of Total Year Levy Collections Collected Collections Collections Levy Taxes Levy 1999 $ 505,323 $ 488,883 96.7% $ 32,515 $ 521,398 103.2% $ 40,930 8.1% 1999 523,453 484,305 92.5%4,627 488,931 93.4%70,490 13.5% 2000 606,781 571,261 94.1% 41,770 613,031 101.0% 64,241 10.6% 2001 625,110 592,042 94.7% 32,951 624,993 100.0% 64,358 10.3% 2002 646,424 618,447 95.7% 32,036 650,483 100.6% 60,299 9.3% 2003 634,287 618,356 97.5% 26,536 644,892 101.7% 49,694 7.8%p 2004 666,848 650,763 97.6% 18,302 669,065 100.3% 47,477 7.1% 2005 733,298 717,697 97.9% 15,604 733,301 100.0% 47,474 6.5% 2006 835,829 801,964 95.9% 21,818 823,782 98.6%59,522 7.1% 2007 851,190 820,934 96.4% 17,948 838,883 98.6%37,846 4.4% 2008 784,672 874,259 111.4% 54,571 928,830 118.4% 25,826 3.3% Effective July 1, 1999, the City of Seward changed from a fiscal year ending June 30, to a calendar year ending December 31. This schedule includes ten full fiscal years plus the six-month transition period. Represents the six-month period from July 1, 1999 through December 31, 1999. Source: Kenai Peninsula Borough Table 9 CITY OF SEWARD Assessed and Estimated Actual Value of Taxable Property Last Ten Fiscal Periods* Ratio of Assesed Real Property Personal Property Total Property Tax Rates Value to Estimated Estimated Estimated Direct Overlapping Combined Total Est. Fiscal Assessed Actual Assessed Actual Assessed Actual City of (Kenai Tax Actual Year Value Value Value • Value Value Value Seward) Borough)Rate Value 1999 $ 106,918,000 $ 114,049,300 $ 52,852,159 $ 70,534,400 $ 159,770,159 $ 184,583,700 3.12 8.00 11.12 86.56% 1999 113,464,200 124,730,000 58,163,405 72,987,600 171,627,605 197,717,600 3.12 8.00 11.12 86.80% 2000 154,991,200 167,589,200 55,354,065 71,952,600 210,345,265 239,541,800 3.12 7.50 10.62 87.81% 2001 152,839,700 172,127,800 57,901,379 77,274,400 210,741,079 249,402,200 3.12 7.00 10.12 84.50% 2002 157,214,800 175,990,700 57,383,564 77,702,100 214,598,364 253,692,800 3.12 6.50 9.62 84.59% 2003 159,864,700 175,842,600 56,833,535 69,146,300 216,698,235 244,988,900 3.12 6.50 9.62 88.45% 2004 163,163,200 191,098,900 60,038,915 79,244,100 223,202,115 270,343,000 3.12 6.50 9.62 82.56% 2005 178,133,000 198,141,000 69,039,838 87,242,600 247,172,838 285,383,600 3.12 6.50 9.62 86.61% ui 2006 189,325,100 220,649,800 74,203,884 93,273,700 263,528,984 313,923,500 3.12 6.50 9.62 83.95% 2007 203,132,200 226,885,700 75,020,329 102,404,800 278,152,529 329,290,500 3.12 6.50 9.62 84.47% 2008 210,858,500 229,373,700 81,943,985 108,717,600 292,802,485 338,091,300 3.12 5.50 8.62 86.60% Effective July 1, 1999,the City of Seward changed from a fiscal year ending June 30,to a calendar year ending December 31. This schedule includes ten full fiscal years plus the six-month transition period. Represents the six-month period from July 1, 1999 through December 31, 1999. Source: "Alaska Taxable 2008",State of Alaska,and Kenai Peninsula Borough Certified Tax Roll. Table 10 CITY OF SEWARD Principal Property Taxpayers Compared with 10 Years Ago December 31, 2008 Percentage of Percentage of 2008 Total Taxable 1998 Total Taxable Assessed Assessed Assessed Assessed Taxpayer (2) Type of Business Value(1) Rank Value Value (1) Rank Value Crowley Marine Services, Inc 11,287,524 1 4.2% Seward Fisheries Seafood processing 9,849,150 2 3.6% 6,709,963 1 4.3% Can Gottstein Grocery 7,573,721 3 2.8% Breeze Inn Motel Hotel/Retail/Restaurant/Saloon 5,692,900 4 2.1% GCI Communications 4,582,268 5 2.1% Shoreside Petroleum Petroleum Products 4,258,350 6 1.7% Kishan Group Hotel/Retail 3,228,100 7 1.6% Telalaska Communications 3,018,199 8 1.2% 1,729,701 9 1.1% O1 . Pacific Park Real Estate/Housing 2,930,700 9 1.1% Polar Equipment, Inc Seafood processing 2,761,337 10 1.0% Suneel Alaska Corporation Coal Export 5,804,399 2 3.7% Kenai Fjord Tours, Inc. Boat Tours 3,969,375 3 2.6% New Seward Hotel/Saloon Hotel/Saloon 2,750,027 4 1.8% Breeze Inn Motel Hotel/Retail 2,342,737 5 1.5% Anderson Tug &Barge Tug &Barge Service 2,312,306 6 1.5% Harbor Gateway Enterprises Gas Station/Retail 2,306,307 7 1.5% Harbor Enterprises, Inc. Petroleum Products 1,795,230 8 1.2% Afognak Logging General Construction 1,668,190 10 1.1% Total 55,182,249 20.4% 31,388,235 20.2% 1) Includes real and personal property 2) Source: Kenai Peninsula Borough assessing records. Above assessed values are a best effort to identify ten largest property taxpayers, although values reflect aggregation of multiple tax accounts. It is possible that some tax accounts may have different names,making it difficult to identify as being owned by the same entity. Therefore some valuations may have been inadvertently omitted above. li Table 11 CITY OF SEWARD Principal Taxable Sales by Line of Business December 31, 2008 Percent of Total FY08 Taxable Taxable Type of Business Sales (1) Sales (2) Retail Trade 47,295,682 45.0% Accommodations, Food Service 34,735,735 33.1% Public Administration 6,727,02'1 6.4% Wholesale Trade 5,767,956 5.5% Services 5,363,162 5.1% Rental Residential Property 2,648,265 2.5% Manufacturing 1,007,740 1.0% Professional 644,427 0.6% Construction Contracting 615,140 0.6% Transportation and Warehousing 192,933 0.2% Other 5,708 0.0% 105,003,769 100% 1) Taxable sales for 2008 are $105,003,769. Source: Kenai Peninsula Borough EDD. 2) Total sales tax collected in 2008 is $4,094,578. Source: Kenai Peninsula Borough Finance Department confirmation letter. 147 Table 12 CITY OF SEWARD Ratios of Outstanding Debt by Type(1) Last Ten Fiscal Years Debt as a% of Debt per Governmental Activities Business-Type Activities Personal Income(3) Capita(4) Debt as a% Total Total of Estimated Total Primary Primary Actual TaxableFiscalG.O.Revenue Capital G.O. Revenue Capital Primary Govern- Govern- Govern- Govern- Value of Year Bonds(2) Bonds(6) Leases Bonds(2) Bonds(6) Leases Loans Government mental ment mental ment Property(5) 1999 $ 9,185,640 $ 4,724,360 $ 3,100,000 $ 846,628 $ 793,490 $ 18,650,118 12.3% 25.0% $ 3,052 $ 6,196 10.10% 2000 8,513,277 3,421,723 6,000,000 588,869 713,841 19,237,710 10.8% 24.4% 3,008 6,798 8.03% 2001 8,123,272 2,651,728 5,870,000 804,650 667,723 18,117,373 10.3% 23.0% 2,944 6,567 7.26% 2002 7,690,620 1,989,380 5,640,000 627,827 619,244 16,567,071 9.7% 20.8% 2,793 6,016 6.53% 2003 7,223,262 267,027 1,386,738 5,405,000 185,000 569,587 15,036,614 9.3% 18.6% 2,681 5,382 6.14% 2004 7,069,933 326,522 665,068 5,155,000 95,000 518,722 13,830,245 9.5% 17.8%2,695 5,038 5.12% 2005 6,348,571 257,533 521,429 6,410,000 465,543 14,003,076 8.7% 18.5%2,601 5,513 4.91% 2006 5,576,146 185,143 373,854 10,590,000 410,429 17,135,572 6.9% 20.5%2,211 6,575 5.46% 2007 4,737,655 109,184 222,345 10,175,000 3,007,351 18,251,535 5.4% 20.5% 1,845 6,948 5.54% 2008 4,015,782 27,000,000 45,777 169,218 15,645,000 3,544,957 50,420,734 4.3% 53.5% 1,526 18,948 14.91% V 00 1) Excludes other than debt instruments(i.e.compensated absences,net pension obligation,inter-fund loans) 2) G.O.Bonds represent general obligation bonds pledging the full faith and credit of the City. 3) Personal income is estimated by using Kenai Peninsula Borough income to calculate per capita income.(See http://www.bea.gov/bea/regional/refs) 4) Population data can be found on Table 13. 5) Estimated Actual Taxable Value data can be found on Table 9. 6) Health facilities bonds to be repaid from fees and charges. Note:Details regarding the City's outstanding debt can be found in the notes to the financial statements. Source: City of Seward i Table 13 r- CITY OF SEWARD i Ratio of Net General Obligation Bonded Debt to Assessed Value and Net General Obligation Bonded Debt per Capita Last Ten Fiscal Periods * Ratio of Debt Net Gross Payable Bonded Net Assessed Bonded From Net Debt to Bonded Fiscal Population Value Debt Enterprise Bonded Assessed Debt per Year 1) 2) # 3) # Revenues # Debt#Value Capita 1999 3010 159,770 $ 13,910 $4,724 $ 9,186 5.75% $ 3,052 1999 3010 171,628 13,025 4,157 8,867 5.17% 2,946 2000 2830 210,345 11,935 3,421 8,513 4.05% 3,008 2001 2759 210,741 10,775 2,651 8,123 3.85% 2,944 2002 2754 214,598 9,680 1,989 7,690 3.58% 2,792 2003 2794 216,698 8,610 1,387 7,223 3.33% 2,585 2004 2745 223,202 7,735 665 7,070 3.17% 2,576 2005 2540 247,173 6,870 521 6,349 2.57% 2,500 2006 2606 263,529 5,950 374 5,576 2.12% 2,140 2007 2627 278,153 4,960 222 4,738 1.70% 1,804 2008 2661 292,802 4,185 169 4,016 1.37% 1,509 Effective July 1, 1999, the City of Seward changed from a fiscal year ending June 30, to a calendar year ending December 31. This schedule includes ten full fiscal years plus the six-month transition period. A Represents the six-month period from July 1, 1999 through December 31, 1999. Amounts expressed in thousands. 1) Alaska Department of Commerce, Community&Economic Development 2) From Table 9 (expressed in thousands) 3) Amount does not include revenue bonds Source: Kenai Peninsula Borough and State of Alaska, "Alaska Taxable 2008" 149 Table 14 CITY OF SEWARD Computation of Direct and Overlapping Bonded Debt December 31, 2008 Net General Amount Obligation Percentage Applicable Bonded Debt Applicable to City of Jurisdiction Outstanding to Seward Seward Direct: City of Seward 4 015 782 (1) 100tyO 0 4,015,782 Overlapping: Kenai Peninsula Borough 22,304,000 (2) 5.7% (3; 1,271,328 26,319,782 5,287,110 1) Excluding general obligation bonds reported in the Enterprise Funds. 2) Source: Kenai Peninsula Borough finance department. 3) Based on ratio of City of Seward assessed value (real and personal property=$301,604,075) to total assessed value of the Kenai Peninsula Borough ($5,322,738,518) Source: "2008 Alaska Taxable" p. 49, State of Alaska, and KPB main and supplemental tax rolls. r -, 150 Table 15 CITY OF SEWARD Legal Debt Margin December 31, 2008 i No debt limit mandated by law. I 4 I fI i 7 151 Table 16 CITY OF SEWARD Ratio of Annual Debt Service Expenditures for General Obligation Debt (1) to Total General Fund Expenditures Last Ten Fiscal Periods * Retirement Past- Total Ratio of Service Total General Debt Service Fiscal Cost Debt Expenditures to General Year Principal Interest Payments Service (I) 2) Expenditures 1999 $ 281,475 $ 510,792 $ 792,267 $ 5,938,514 13.34% 1999 318,240 251,818 570,058 3,458,351 16.48% 2000 507,340 333,657 840,997 6,342,573 13.26% 2001 390,005 467,974 857,979 6,779,450 12.66% 2002 496,723 384,606 881,329 7,391,687 11.92% 2003 527,612 498,415 1,026,027 7,726,624 13.28% 2004 955,591 386,182 1,341,773 8,124,329 16.52% 2005 800,927 380,662 164,143 1,345,732 9,042,117 14.88% 2006 892,837 305,202 1,805,475 3,003,514 10,988,362 27.33% 2007 854,977 260,544 293,114 1,408,635 9,514,080 14.81% 2008 738,999 217,444 470,573 1,427,016 10,784,695 13.23% Effective July 1, 1999, the City of Seward changed from a fiscal year ending June 30, to a calendar year ending December 31. This schedule includes ten full fiscal years plus the six-month transition period. A Represents the six-month period from July 1, 1999 through December 31, 1999. 1) General obligation debt reported in the Enterprise Funds, with government commitment, have been excluded. Beginning in 2005, retirement system payments attributed to past service costs are reflected as debt service payments in the General Fund. In 2006, includes a one-time payoff of Seward General Hospital PERS costs in the amount of$1,708,126. 2) Total General Expenditures includes General Fund and Debt Service Fund. 152 Table 17 CITY OF SEWARD Revenue Bond Coverage Electric Enterprise Fund Last Ten Fiscal Years Net Revenue Gross Operating Available Fiscal Revenues Expenses for Debt Debt Service Requirements (3)Coverage Year 1)2) Service Principal Interest Total 4) 1999 $ 6,720,313 $ 3,644,529 $ 3,075,784 $ 75,000 $ 180,760 $ 255,760 12.03 2000 6,704,860 4,171,110 2,533,750 100,000 171,573 271,573 9.33 2001 6,937,500 4,479,770 2,457,730 130,000 163,120 293,120 8.38 2002 6,903,078 4,636,527 2,266,551 140,000 153,198 293,198 7.73 2003 6,715,607 4,417,052 2,298,555 145,000 144,536 289,536 7.94 2004 7,003,400 5,065,958 1,937,442 155,000 137,184 292,184 6.63 2005 7,542,541 5,539,190 2,003,351 165,000 129,181 294,181 6.81 2006 8,246,477 7,855,990 390,487 210,000 87,500 297,500 1.31 2007 8,709,107 6,651,455 2,057,652 195,000 80,938 275,938 7.46 2008 8,920,730 6,396,886 2,523,844 205,000 175,825 380,825 6.63 1) Total revenues, including interest, exclusive of grants. 2) Total operating expenses exclusive of depreciation and payments in lieu of taxes. 3) Includes principal and interest of revenue bonds only. Excludes general obligation bonds reported in Electric Enterprise Fund. 4) Revenue bond agreements require Net Revenue Available for Debt Service be at least 1.30 times the amount of the total annual debt service requirement. 153 Table 18 CITY OF SEWARD Revenue Bond Coverage Harbor Enterprise Fund Last Eight Fiscal Years (*) Net Revenue Gross Operating Available Fiscal Revenues Expenses for Debt Debt Service Requirements (3)Coverage Year 1)2) Service Principal Interest Total 4) 2001 $ 1,811,896 $ 1,132,855 $ 679,041 $ 132,098 $ 132,098 5.14 2002 1,752,202 1,214,763 537,439 90,000 158,518 248,518 2.16 2003 1,837,517 1,192,187 645,330 90,000 153,568 243,568 2.65 2004 1,864,318 1,149,701 714,617 95,000 148,618 243,618 2.93 2005 2,002,229 1,310,211 692,018 105,000 150,542 255,542 2.71 2006 2,752,802 1,388,971 1,363,831 110,000 293,848 403,848 3.38 2007 2,905,013 1,472,842 1,432,171 310,000 376,504 686,504 2.09 2008 2,896,828 1,506,685 1,390,143 325,000 374,203 699,203 1.99 1) Total revenues, including interest, exclusive of grants. 2) Total operating expenses exclusive of depreciation and payments in lieu of taxes. 3) Includes principal and interest of revenue bonds only. 4) Revenue bond agreements require Net Revenue Available for Debt Service be at least 1.20 times the amount of the total annual debt service requirement. 2000 Harbor Enterprise Fund revenue bonds refunded in 2007. Bonds were issued in 2005 in the amount of 1.5 million for float construction and in 2006 in the amount of$4.5 million for expansion of the south harbor. ii 154 Table 19 CITY OF SEWARD Demographic and Economic Statistics Last Ten Fiscal Years City of Seward For the Kenai Peninsula Borough (A) Per Capita Fiscal School Personal Personal Median Population School Unemployment Year Population Enrollment Income Income (2) Age 1) Enrollment Rate(3) 1999 3,010 818 ; 74,584,790 $ 24,779 35:4 48,952 10,179 2000 2,830 836 78,863,610 27,867 36.1 49,691 9,896 8.00% 2001 2,759 796 79,754,413 28,907 36.3 50,005 9,963 7.90% 2002 2,754 761 82,823,796 30,074 36.3 50,621 9,799 9.40% 2003 2,794 695 80,917,034 28,961 36.7 51,398 9,661 10.00% 2004 2,745 685 77,916,825 28,385 38.1 51,398 9,467 9.50% 2005 2,540 632 75,709,780 29,807 36.3 50,980 9,534 8.70% tm u, 2006 2,606 580 83,399,818 32,003 36.3 51,224 9,382 8.10% 2007 2,627 577 89,131,483 33,929 39.7 51,350 9,135 7.70% 2008 2,661 577 ' 94,239,315 35,415 39.2 53,017 9,135 *8.20% A) Data for the City of Seward is not available, but should be comparable to this data which is for the Kenai Peninsula Borough 1) "Alaska Taxable" as of July 1 of each fiscal year 2) Data for 1997-2002 not available for Seward so utilizes Kenai Peninsula Borough data for 1997-2002,which should be comparable. 3) Data is provided by the State of Alaska Department of Labor: http://www.labor.state.ak.us/research/emp_ue/kblfhtm Data unavailable at this time, prior year information is used The Bureau of Labor Statistics, changed their method of calculating unemployment rates; comparable data not available prior to 2001. Table 20 CITY OF SEWARD Seward Area Principal Employers Rank * Employer Employment * 2007 2006 2007 2006 1 1 State of Alaska- Excludes University 338 339 2 9 Ocean Beauty 141 89 3 2 Alaska Sealife Center 133 143 4 5 Icicle Seafoods 118 103 5 4 Providence 114 112 6 8 CIRI Alaska Tourism 100 94 7 3 City of Seward 98 112 8 7 Kenai Peninsula Borough School District 88 96 9 6 Safeway 84 85 10 Shoreside Petroleum 65 51 10 Federal government 41 58 1 Source: I- 2007 - State of Alaska, Department of Labor. Data no longer compiled by Kenai Peninsula Borough. Reflects Monthly Average Employment Annualized. 2006 -Kenai Peninsula Borough. Reflects Annual Average Employment. Note: Total City employment figures were not available prior to publication. 156 n O \O O N d• O O O N O O\ OM N r+ O O O O1 N 00 O O O •--( •--i O O O V') O N h , -' M • • O O ON a) C M d N r` M N \O m N d t M - O M N t N ad N c E O O O O 00 O O O O O 00 O \O N O\ O O O N N O N 0 0 0 o In M O N N O N M O\ 0 0 N M N N rri M 0o M N 4t M r+ O M N 00CN001 '--I C N r-" O N O O\ d' O O N O O 0000 N N O O O t O O r-. •--, O O 00 ,--, O N N 00 N \O ON O O G M M N N N cn cn O\ N N 4 d' N M O O M N NO k N O r` O O\ • • O O N O O 00 O O N VI \O O O M in O v7 O •--, '--, O O 00 1--1 O N N co N d' N O O N O c*i cn N N cYi cn c*i O N N 'mot d' N M O 00 Kl c\1 vi O N N O N 1 O N O O\ d' O O N O O 00 O O N v7 VD O O M O in O *--. •--, C O 00 N O N N O\ N N O O M C M M N N M M Ol N (Ni t c v5 M O 00 M N ON b N f w 1O N M In. 'Cr O In In M O -- O ON ON 117 N O vn N M r` Ln — •--- O In M t O 00 N V N d' O t N a C N M •--; N N M •--; 00 N N 4 4 en N O r` M N C\rn_ N F' N Fd O O e'0 •--4 O\ v7 4 O O Lin - M w-.) O O\ ,O O 00 O 4 N W E 44 N r` N ' -, r-. O wl M a\ r` N N M in 4 O 00 U oN cn •- E--: N en 00 ,--; vi 4 cV * o l- M d N N i N O\ W w 6 E-I cn - O ON ON O O in r-, M 00 M O VD N '.0 O N - 5 I i 00 N 0 O N N O\ O\ N N - 00 'I' N N O O 00 cr. a N M O rn (Ni - t---: 4 Mr rNNN4 rnV N E O N - O O M O '.O t O M - N t 'o N N O M N N O O N N N N O N N co d• t 0 00 O r` --4 O 06 N N -+ .O N -4 '7t M O .-• O 'O M O N W N N V.) ON i 7r o 0 0 0 O 10 d O '.0 O N N O N N O M '7I- Q to O O O •--, r` r` N M Vn N oo O O \0 0o O N N D\ O 0 M N 4 O N -- N M 00 O -. O M O O yO1Nf1-1 ON i- y rn Q. U d cd > by ' UO• a b E id o O o p t+, b N O E-+ d N s~ccl ( 7 7-' cd rn C7 )--+ bA •-r U 4 C/] o c0s 70 0 O N w 4-+d v O T Uw U7/ U awWa as 00 .' 6 c E kJ C7 a x W v) 157 Table 22 CITY OF SEWARD Operating Indicators by Function Last Ten Fiscal Years Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 Function Public Safety Police Services: Physical arrests 399 364 483 403 467 379 458 305 257 332 Traffic violations 376 1,542 1,186 431 1,059 808 1,406 1,010 1,187 327 Parking violations 125 161 146 139 227 196 56 59 40 102 Fire and Emergency Services: Number of calls answered 120 183 216 188 169 153 181 179 198 299 (a) Harbor Registered vessels 3,244 3,857 4,000 3,874 4,064 4,344 4,344 3,100 1,630 3,347 Number on waiting list for slips 367 323 327 352 385 447 471 477 362 287 Number of boat lifts 563 565 613 418 383 414 382 423 417 425 VI General cargo tonnage 17,780 5,803 1,831 3,117 149 317 35,318 573 582 606 00 Fish product tonnage 1,542 21,758 13,502 18,995 23,405 16,787 21,300 12,972 21,873 16,299 Petroleum(gallons)3,258,244 2,921,054 2,610,537 2,782,117 2,614,014 2,362,865 2,569,060 2,691,297 2,957,732 2,780,723 Water and Wastewater Systems: Water service connections 864 857 876 856 884 858 917 921 933 928 Daily average consumption(gallons) 1,300,000 1,565,000 1,300,000 Sewer service connections 837 832 856 838 854 826 887 890 901 898 Daily average treatment(gallons) 870,000 715,000 504,745 Electric System: Number of service connections 2,218 2,333 2,458 2,471 2,459 2,543 2,831 2,901 3,089 3,112 Total kilowatt hour sales 55,252,317 55,496,119 54,940,719 53,800,825 54,664,399 55,682,929 54,786,754 55,412,943 56,228,590 56,360,698 a) Beginning June 2008,began providing aid response for medical calls. Source: City of Seward departments 1 1 Table 23 CITY OF SEWARD Capital Asset Statistics By Function Last Ten Fiscal Years 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 Lane miles of street 43.14 43.14 43.64 43.64 44.14 44.14 44.14 52.00 52.00 52.00 Number of street lights 198 198 233 235 235 235 235 258 258 265 Public Safety: Number of fire stations 2 2 2 2 2 2 2 2 2 2 Fire rating (ISO) 4/9 4/9 4/9 4/9 4/9 4/9 4/9 4/9 4/9 4/9 Number of fire hydrants 185 185 185 197 197 197 197 217 221 220 Number of police stations 1 1 1 1 1 1 1 1 1 1 Number of Facilities: Parks and playgrounds 11 11 17 18 18 19 19 19 19 20 Libraries 1 1 1 1 1 1 1 1 1 1 Sewer treatment plants 2 2 2 2 2 2 2 2 2 2 Electric distribution line (miles) 55 55 55 55 55 63 63 65 65 65 Electric substations 3 3 3 3 3 3 3 3 3 3 Source: City of Seward departments d Table 24 CITY OF SEWARD Property Value, Construction, and Bank Deposits Last Ten Fiscal Periods * Commercial Construction Residential Construction_ Total Real Number Fiscal Property Number of Value of of Value of Bank Year Value (1) Permits Permits Permits Permits Deposits 1999 $ 114,049,300 22 $ 5,937,950 25 $ 1,271,900 $ 47,116,749 1999 124,730,000 24 1,407,699 12 719,300 42,661,000 2000 167,589,200 23 1,982,065 36 1,469,000 45,217,355 2001 172,127,800 27 1,922,767 21 794,214 46,527,000 2002 175,990,700 31 4,888,627 31 883,708 42,577,128 2003 175,842,600 34 6,611,765 25 1,453,898 47,679,000 A 2004 191,098,900 29 15,080,750 28 2,645,400 54,006,361 2005 198,141,000 21 888,820 33 1,974,323 56,467,873 2006 220,649,800 36 24,332,857 22 1,204,392 59,374,764 2007 226,885,700 20 22,555,446 17 589,254 59,042,303 2008 229,373,700 14 903,500 16 1,928,879 60,821,068 4_ Effective July 1, 1999, the City of Seward changed from a fiscal year ending June 30, to a calendar year ending December 31. This schedule includes ten full fiscal years plus the six-month transition period. A Represents the six-month period from July 1, 1999 through December 31, 1999. i- 1) Estimated actual value from Table 9. Source: Construction Data- City of Seward Engineering Department Bank Deposit Data-Local Banks (First National Bank of Anchorage and Wells Fargo) i I ' 160 1 H Table 25 CITY OF SEWARD Miscellaneous Statistics December 31,2008 Date of Incorporation June 1, 1912 Class Home Rule City Form of Government Council/Manager Area,Square Miles 22 Miscellaneous Operational Statistics: Library-number of volumes 32,585 Fire Department-Number of volunteers 32 Sewer System-Maximum daily capacity(gallons) 1,300,000 Water System-Maximum daily capacity(gallons) 8,856,000 Electric System: Miles of distribution lines 65 Miles of transmission lines 42 Harbor-Number of permanent slips 669 City Employees: Regular Employees-Full-time equivalent 97.72 Temporary Employees-Full-time equivalent 10.85 Demographics: School Enrollment,City of Seward(3) 528 Unemployment Rate-Borough-Wide(1) 9.5% Population(2) 2,661 Average annual earnings(4) 35,415 Qualified Voters 1,953 Facilities and Services not included in the reporting entity: Education: Elementary School Number of students enrolled 266 Number of teachers 36.13 Middle School Number of students enrolled 80 Number of teachers 11.77 High School Number of students enrolled 182 Number of teachers 25.23 Alaska Vocational Technical Center Number of students served annually 1,457 Number of teachers 38 Hospital: Providence Seward Medical&Care Center Number of patient beds(4 primary care;2 swing beds) 6 Number of long-term care beds 36 Number of employees: Exempt 6 Non-Exempt 99 l) Kenai Peninsula Borough 2) State of Alaska, Department of Commerce,Community&Economic Development 3) Kenai Peninsula Borough School District 4) Kenai Peninsula Borough information extrapolated by Seward's population 161 I 1 f L J 1 f This page left blank intentionally) 4 1 162 1v11kunda RSM McGladrey Network An Independently Owned Member Cottrell Co.,& Inc.Offices in Anchorage&Kenai Certified Public Accountants&Consultants Independent Auditor's Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards Honorable Mayor and City Council City of Seward,Alaska We have audited the financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Seward, Alaska as of and for the year ended December 31, 2008, which collectively comprise City of Seward's basic fmancial statements and have issued our report thereon dated June 15, 2009. Our report was modified to include a reference to other auditors. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Other auditors audited the financial statements of Providence Seward Medical Center, as described in our report on City of Seward's financial statements. The financial statements of Providence Seward Medical Center were not audited in accordance with Government Auditing Standards. Internal Control Over Financial Reporting In planning and performing our audit, we considered the City's internal control over financial reporting as a basis for designing our auditing procedures for the purpose of expressing our opinion on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the City's internal control over financial reporting. Accordingly, we do not express an opinion on the effectiveness of the City's internal control over financial reporting. A control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a control deficiency, or combination of control deficiencies, that adversely affects the entity's ability to initiate, authorize, record, process, or report financial data reliably in accordance with generally accepted accounting principles such that there is more than a remote likelihood that a misstatement of the entity's financial statements that is more than inconsequential will not be prevented or detected by the entity's internal control. A material weakness is a significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that a material misstatement of the fmancial statements will not be prevented or detected by the entity's internal control. 163 3601 "C" Street, Suite 600 •Anchorage, Alaska 99503 • (907) 278-8878 • Fax (907) 278-5779 • www.mcc-cpa.com Honorable Mayor and City Council City of Seward,Alaska Our consideration of the internal control over financial reporting was for the limited purpose described in the first paragraph of this section and would not necessarily identify all deficiencies in the internal control that might be significant deficiencies or material weaknesses. We did not identify any deficiencies in internal control over financial reporting that we consider to be material weaknesses, as defied above. Compliance and Other Matters As part of obtaining reasonable assurance about whether the City's financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards. This report is intended solely for the information and use of the City of Seward's management, Honorable Mayor and City Council, others within the entity, federal and state awarding agencies and, if applicable, pass-through entities, and is not intended to be and should not be used by anyone other than these specified parties. Anchorage,Alaska June 15,2009 164 A/ail T RSM McGladrey Network1 ,M k An independently Owned Member I 41111 ill I Co-ttrell SiI Offices in Anchorage&Kenai Certified Public Accountants&Consultants Independent Auditor's Report on Compliance with Requirements Applicable to Each Major Program and on Internal Control Over Compliance in Accordance with OMB Circular A-133 Honorable Mayor and City Council City of Seward,Alaska Compliance We have audited the compliance of City of Seward with the types of compliance requirements described in the OMB Circular A-133 Compliance Supplement that are applicable to each of its major federal programs for the year ended December 31, 2008. City of Seward's major federal programs are identified in the summary of auditor's results section of the accompanying schedule of findings and questioned costs. Compliance with the requirements of laws, regulations, contracts, and grants applicable to each of its major federal programs is the responsibility of City of Seward's management. Our responsibility is to express an opinion on City of Seward's compliance based on our audit. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations. Those standards and OMB Circular A-133 require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about City of Seward's compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. Our audit does not provide a legal determination on the City of Seward's compliance with those requirements. In our opinion, the City of Seward complied, in all material respects, with the requirements referred to above that are applicable to each of its major federal programs for the year ended December 31, 2008. 165 3601 "C" Street, Suite 600 •Anchorage, Alaska 99503 • (907) 278-8878 • Fax (907) 278-5779 • www.mcc-cpa.com Honorable Mayor and City Council City of Seward, Alaska Internal Control Over Compliance The management of City of Seward is responsible for establishing and maintaining effective internal control over compliance with the requirements of laws, regulations, contracts, and grants applicable to federal programs. In planning and performing our audit, we considered City of Seward's internal control over compliance with the requirements that could have a direct and material effect on a major federal program in order to determine our auditing procedures for the purpose of expressing our opinion on compliance, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of City of Seward's internal control over compliance. A control deficiency in an entity's internal control over compliance exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect noncompliance with a type of compliance requirement of a federal program on a timely basis. A significant deficiency is a control deficiency, or combination of control deficiencies, that adversely affects the entity's ability to administer a federal program such that there is more than a remote likelihood that noncompliance with a type of compliance requirement of a federal program that is more than inconsequential will not be prevented or detected by the entity's internal control. A material weakness is a significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that material noncompliance with a type of compliance requirement of a federal program will not be prevented or detected by the entity's internal control. Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and would not necessarily identify all deficiencies in internal control that might be significant deficiencies or material weaknesses. We did not identify any deficiencies in internal control over compliance that we consider to be material weaknesses, as defined above. r This report is intended solely for the information and use of City of Seward's management, Honorable. Mayor and City Council, and federal awarding agencies and pass-through entities, and is not intended to be and should not be used by anyone other than these specified parties. 6. Anchorage,Alaska June 15, 2009 I ! 166 Mlkl lld,RSM McGladrey Network An Independently Owned Member Cottrell & (I1 o. Inc.Co.,Offices in Anchorage&Kenai Certified Public Accountants&Consultants Independent Auditor's Report on Compliance with Requirements Applicable to Each Major Program and on- Internal Control Over Compliance in Accordance with the State of Alaska Audit Guide and - Compliance Supplement for State Single Audits Honorable Mayor and City Council City of Seward, Alaska Compliance We have audited the compliance of City of Seward with the types of compliance requirements described in the State of Alaska Audit Guide and Compliance Supplement for State Single Audits that are applicable to each of its major state programs for the year ended December 31, 2008. City of Seward's major state programs are identified in the accompanying Schedule of State Financial Assistance. Compliance with the requirements of laws, regulations, contracts, and grants applicable to each of its major state programs is the responsibility of City of Seward's management. Our responsibility is to express an opinion on City of Seward's compliance based on our audit. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States; and the State of Alaska Audit Guide and Compliance Supplement for State Single Audits. Those standards and the State of Alaska Audit Guide and Compliance Supplement for State Single Audits require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major state program occurred. An audit includes examining, on a test basis, evidence about City of Seward's compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. Our audit does not provide a legal determination of City of Seward's compliance with those requirements. In our opinion, City of Seward complied, in all material respects, with the requirements referred to above that are applicable to each of its major state programs for the year ended December 31,2008. 167 3601 "C" Street, Suite 600 •Anchorage,Alaska 99503 • (907) 278-8878 • Fax (907) 278-5779 • www.mcc-cpa.com Honorable Mayor and City Council City of Seward, Alaska Internal Control Over Compliance The management of City of Seward is responsible for establishing and maintaining effective internal control over compliance with the requirements of laws, regulations, contracts, and grants applicable to state programs. In planning and performing our audit, we considered City of Seward's internal control over compliance with the requirements that could have a direct and material effect on a major state program in order to determine our auditing procedures for the purpose of expressing our opinion on compliance, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of City of Seward's internal control over compliance. A control deficiency in an entity's internal control over compliance exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect noncompliance with a type of compliance requirement of a state program on a timely basis. A significant deficiency is a control deficiency, or combination of control deficiencies, that adversely affects the entity's ability to administer a state program such that there is more than a remote likelihood that noncompliance with a type of compliance requirement of a state program that is more than inconsequential will not be prevented or detected by the entity's internal control. A material weakness is a significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that material noncompliance with a type of compliance requirement of a state program will not be prevented or detected by the entity's internal control. Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and would not necessarily identify all deficiencies in internal control that might be significant deficiencies or material weaknesses. We did not identify any deficiencies in internal control over compliance that we consider to be material weaknesses, as defined above. This report is intended solely for the information and use of City of Seward's management, Honorable Mayor and City Council, and the State of Alaska and is not intended to be and should not be used by anyone other than these specified parties. Anchorage,Alaska June 15,2009 168 f CITY OF SEWARD Schedule of Findings and Questioned Costs Year Ended December 31, 2008 I. Summary of Auditor's Results Financial Statements Type of auditor's report issued Unqualified Internal control over financial reporting: Material weakness(es) identified? yes X no Significant deficiency(ies) identified that are not considered to be material weakness(es)? yes X none reported Noncompliance material to financial statements noted? yes X no Federal Financial Assistance Internal control over major programs: Material weakness(es) identified? yes X no Significant deficiency(ies) identified that are not considered to be material weakness(es)? yes X none reported Type of auditor's report issued on compliance for major programs? Unqualified Any audit findings disclosed that are required to be reported in accordance with section 510(a) of Circular A-133? yes X no Identification of major programs: CFDA Agency Number Name of Federal Program or Cluster Environmental Protection Agency 66.468 Drinking Water Loan—3rd Avenue Water Main Dollar threshold used to distinguish between Type A and Type B programs: 300,000 Auditee qualified as low-risk auditee? X yes no State Financial Assistance Internal control over major programs: Material weakness(es) identified? yes X no Significant deficiency(ies) identified that are not considered to be material weakness(es)? yes X none reported Type of auditor's report issued on compliance for major programs? Unqualified 169 CITY OF SEWARD Schedule of Findings and Questioned Costs, continued Summary of Auditor's Results, continued State Financial Assistance, continued Dollar threshold used to distinguish a state major program? 75,000 II. Financial Statement Findings None noted. III.Federal Award Findings and Questioned Costs None noted. IV.State Award Findings and Questioned Costs None noted. 170 CITY OF SEWARD Summary Schedule of Prior Audit Findings Year Ended December 31, 2008 Federal There were no prior year audit findings. State of Alaska There were no prior year audit findings. 171 CITY OF SEWARD Corrective Action Plan Year Ended December 31, 2008 There are no current year findings; therefore no corrective action plan is required. 172